GBp 1.3
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 125.79 Thousand | 226.75 Thousand | 177.66 Thousand | 692.41 Thousand | 479.13 Thousand | 549.88 Thousand |
Cost of Revenue | 71.89 Thousand | 133.96 Thousand | 161.23 Thousand | 480.29 Thousand | 341.02 Thousand | 274.7 Thousand |
Gross Profit | 53.9 Thousand | 92.78 Thousand | 16.43 Thousand | 212.11 Thousand | 138.11 Thousand | 275.17 Thousand |
Operating Expenses | 537.55 Thousand | 428.53 Thousand | 954.87 Thousand | 741.83 Thousand | 1.11 Million | 1.1 Million |
Selling, General and Administrative Expenses | 537.55 Thousand | 449 Thousand | 1 Million | 786.29 Thousand | 1.14 Million | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -20.47 Thousand | -54.24 Thousand | -44.45 Thousand | -30.09 Thousand | -198.74 Thousand |
Cost and Expenses | 609.44 Thousand | 562.49 Thousand | 1.11 Million | 1.22 Million | 1.45 Million | 1.37 Million |
Operating Income | -483.65 Thousand | -335.73 Thousand | -934.22 Thousand | -523.32 Thousand | -1.12 Million | -827.46 Thousand |
Interest Expense | 666.00 | 738.00 | 656.00 | 1644.00 | 1950.00 | - |
Income Tax Expense | - | -159.37 Thousand | 5940.00 | 183.00 | -2513.00 | -3.88 Million |
Earnings before Tax | -427.04 Thousand | -179.56 Thousand | -1.02 Million | -524.97 Thousand | -1.42 Million | -829.67 Thousand |
Net Income | -414.23 Thousand | -20.19 Thousand | -1.03 Million | -525.15 Thousand | -1.42 Million | 3.06 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 715.81 Million | 602.49 Million | 595.69 Million | 509.83 Million | 504.05 Million | 504.05 Million |
Weighted Average Shares Outstanding (Diluted) | 715.81 Million | 602.49 Million | 595.69 Million | 509.83 Million | 504.05 Million | 504.05 Million |
Gross Margin | 0.43 | 0.41 | 0.09 | 0.31 | 0.29 | 0.50 |
EBIT Margin | -3.16 | -1.33 | -5.08 | -0.62 | -2.03 | -1.49 |
Profit Margin | -3.29 | -0.09 | -5.81 | -0.76 | -2.97 | 5.57 |
EBITDA | -397.37 Thousand | -144.08 Thousand | -1 Million | -433.1 Thousand | -1.32 Million | -816.73 Thousand |
Earnings Before Tax Margin | -3.84 | -1.48 | -5.26 | -0.76 | -2.35 | -1.50 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 125.79 Thousand | 32.29 Thousand | 32.29 Thousand | 61.19 Thousand | 30.59 Thousand | 226.75 Thousand |
Cost of Revenue | 71.89 Thousand | 16.49 Thousand | 16.49 Thousand | 38.89 Thousand | 19.45 Thousand | 133.96 Thousand |
Gross Profit | 53.9 Thousand | 15.8 Thousand | 15.8 Thousand | 22.29 Thousand | 11.14 Thousand | 92.78 Thousand |
Operating Expenses | 537.55 Thousand | 127.07 Thousand | 127.07 Thousand | 275.48 Thousand | 113.07 Thousand | 428.53 Thousand |
Selling, General and Administrative Expenses | - | 131.03 Thousand | 131.03 Thousand | 275.48 Thousand | 137.74 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.05 Thousand | - | - | - | - | -20.47 Thousand |
Cost and Expenses | 609.44 Thousand | 143.57 Thousand | 143.57 Thousand | 314.38 Thousand | 132.52 Thousand | 562.49 Thousand |
Operating Income | -483.65 Thousand | -115.23 Thousand | -115.23 Thousand | -253.19 Thousand | -126.59 Thousand | -335.73 Thousand |
Interest Expense | 666.00 | - | - | - | - | 738.00 |
Income Tax Expense | -12.81 Thousand | -6255.00 | -6255.00 | -152.00 | -152.00 | -159.37 Thousand |
Earnings before Tax | -427.04 Thousand | -111.39 Thousand | -111.39 Thousand | -204.25 Thousand | -102.12 Thousand | -179.56 Thousand |
Net Income | -414.23 Thousand | -105.14 Thousand | -105.14 Thousand | -203.95 Thousand | -101.97 Thousand | -20.19 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 715.81 Million | 720.13 Million | 720.13 Million | 715.81 Million | 718.14 Million | 602.49 Million |
Weighted Average Shares Outstanding (Diluted) | 715.81 Million | 715.81 Million | 715.81 Million | 715.81 Million | 715.81 Million | 602.49 Million |
Gross Margin | 0.43 | 0.49 | 0.49 | 0.36 | 0.36 | 0.41 |
EBIT Margin | - | -3.56 | -3.56 | -3.90 | -4.13 | - |
Profit Margin | -3.29 | -3.26 | -3.26 | -3.33 | -3.33 | -0.09 |
EBITDA | - | -114.88 Thousand | -114.88 Thousand | -238.5 Thousand | -126.24 Thousand | - |
Earnings Before Tax Margin | -3.84 | -3.57 | -3.57 | -4.14 | -4.14 | -1.48 |
FAB
CPX
0R1E
BIO3
0906
600622