GBp 1.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 252.00 | 719.00 | 1028.00 | 979.00 | - |
Gross Profit | - | -252.00 | -719.00 | -1028.00 | -979.00 | - |
Operating Expenses | 885.02 Thousand | 488.35 Thousand | 566.49 Thousand | 854.9 Thousand | 544.34 Thousand | 376.86 Thousand |
Selling, General and Administrative Expenses | 885.02 Thousand | 488.35 Thousand | 566.49 Thousand | 854.9 Thousand | 544.34 Thousand | 376.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 885.02 Thousand | 488.6 Thousand | 567.21 Thousand | 855.92 Thousand | 545.31 Thousand | 376.86 Thousand |
Operating Income | -885.02 Thousand | -488.61 Thousand | -567.21 Thousand | -855.93 Thousand | -545.32 Thousand | -573.33 Thousand |
Interest Expense | - | 20.53 Thousand | 32.69 Thousand | 39.75 Thousand | 505.00 | - |
Income Tax Expense | - | -2.00 | 1.00 | 2.00 | 1.00 | -196.47 Thousand |
Earnings before Tax | -921.11 Thousand | -509.13 Thousand | -1.67 Million | -1 Million | -668.9 Thousand | -573.33 Thousand |
Net Income | -921.11 Thousand | -509.13 Thousand | -1.67 Million | -1 Million | -668.9 Thousand | -573.33 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 524.97 Million | 515.24 Million | 360.11 Million | 282.95 Million | 67.23 Million | 29.35 Million |
Weighted Average Shares Outstanding (Diluted) | 524.97 Million | 515.24 Million | 360.11 Million | 282.95 Million | 67.23 Million | 29.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -884.77 Thousand | -488.35 Thousand | -566.49 Thousand | -804.62 Thousand | -543.52 Thousand | -180.38 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 118.00 | - | -118.00 | 2.00 | 252.00 |
Gross Profit | - | -118.00 | - | 118.00 | -2.00 | -252.00 |
Operating Expenses | 382.93 Thousand | 592.23 Thousand | 885.02 Thousand | 307.21 Thousand | 261.65 Thousand | 488.35 Thousand |
Selling, General and Administrative Expenses | 382.93 Thousand | 577.92 Thousand | - | 307.21 Thousand | 261.65 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 382.93 Thousand | 592.23 Thousand | 885.02 Thousand | 307.1 Thousand | 261.65 Thousand | 488.6 Thousand |
Operating Income | -382.93 Thousand | -577.92 Thousand | -885.03 Thousand | -307.1 Thousand | -261.66 Thousand | -488.61 Thousand |
Interest Expense | - | - | - | - | - | 20.53 Thousand |
Income Tax Expense | -382.93 Thousand | 2.00 | -0.25 | -2.00 | -2.00 | -2.00 |
Earnings before Tax | -382.93 Thousand | -614.01 Thousand | -921.11 Thousand | -307.1 Thousand | -282.18 Thousand | -509.13 Thousand |
Net Income | -382.93 Thousand | -614.01 Thousand | -921.11 Thousand | -307.1 Thousand | -282.18 Thousand | -509.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 726.63 Million | 534.85 Million | 524.97 Million | 515.24 Million | 515.24 Million | 515.24 Million |
Weighted Average Shares Outstanding (Diluted) | 726.55 Million | 534.69 Million | 524.97 Million | 515.24 Million | 515.24 Million | 515.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -382.93 Thousand | -577.8 Thousand | - | -307.22 Thousand | -261.66 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ATC
KJFI
RAIVV
600037
103140
GRDM