AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 88.45 Thousand | 20.8 Thousand | - | 696.00 | 915.08 Thousand | - |
Cost of Revenue | 399.7 Thousand | 347.77 Thousand | 328.89 Thousand | 230.62 Thousand | 21.58 Thousand | 31 Thousand |
Gross Profit | -311.25 Thousand | -326.96 Thousand | -328.89 Thousand | -229.92 Thousand | 893.5 Thousand | -31 Thousand |
Operating Expenses | 16.02 Million | 13.2 Million | 5.74 Million | 3.79 Million | 2.88 Million | 6.25 Million |
Selling, General and Administrative Expenses | 10.02 Million | 9.45 Million | 5.19 Million | 3.79 Million | 2.88 Million | 6.25 Million |
Research and Development Expenses | 6 Million | 3.74 Million | 546.26 Thousand | - | - | - |
Other Expenses | - | 15.27 Million | 231.63 Thousand | 7.05 Million | 911.31 Thousand | -2169.00 |
Cost and Expenses | 16.02 Million | 13.55 Million | 6.07 Million | 4.02 Million | 2.91 Million | 6.28 Million |
Operating Income | -15.93 Million | -13.55 Million | -6.07 Million | -4.02 Million | -2.91 Million | -6.28 Million |
Interest Expense | - | 56.98 Thousand | 3400.00 | - | - | - |
Income Tax Expense | -560.88 Thousand | -560.86 Thousand | -506.91 Thousand | 200 Thousand | 202.32 Thousand | 4.00 |
Earnings before Tax | -32.85 Million | -62.09 Million | -5.98 Million | 2.52 Million | -3.31 Million | -6.18 Million |
Net Income | -28.06 Million | -59.71 Million | -5.72 Million | 2.32 Million | -3.51 Million | -6.18 Million |
Earnings Per Share Basic | -0.03 | -0.05 | -0.01 | 0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.01 | 0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.03 Billion | 830.01 Million | 615.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.09 Billion | 1.09 Billion | 1.03 Billion | 830.01 Million | 615.62 Million |
Gross Margin | -3.52 | -15.71 | - | -330.35 | 0.98 | - |
EBIT Margin | -227.82 | -634.60 | - | -5446.71 | -3.16 | - |
Profit Margin | -317.26 | -2869.93 | - | 3341.76 | -3.85 | - |
EBITDA | -20.15 Million | -13.32 Million | -5.64 Million | 2.75 Million | -1.55 Million | -6.25 Million |
Earnings Before Tax Margin | -180.18 | -651.32 | - | -5778.06 | -3.18 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 78.75 Thousand | 9698.00 | 20.8 Thousand | -13.71 Thousand | 34.51 Thousand | - |
Cost of Revenue | 202.99 Thousand | 196.7 Thousand | 347.77 Thousand | 68.2 Thousand | 279.57 Thousand | 328.89 Thousand |
Gross Profit | -124.24 Thousand | -187 Thousand | -326.96 Thousand | -81.91 Thousand | -245.05 Thousand | -328.89 Thousand |
Operating Expenses | 6.74 Million | 9.27 Million | 13.2 Million | 8.15 Million | 5.04 Million | 5.74 Million |
Selling, General and Administrative Expenses | 4.37 Million | 5.65 Million | - | 5.11 Million | 4.34 Million | - |
Research and Development Expenses | 2.37 Million | 3.62 Million | - | 3.04 Million | 703.64 Thousand | - |
Other Expenses | - | - | 15.27 Million | - | - | 231.63 Thousand |
Cost and Expenses | 6.74 Million | 9.27 Million | 13.55 Million | 8.22 Million | 5.32 Million | 6.07 Million |
Operating Income | -6.67 Million | -9.26 Million | -13.55 Million | -8.22 Million | -5.32 Million | -6.07 Million |
Interest Expense | - | 101.77 Thousand | 56.98 Thousand | 56.76 Thousand | 222.00 | 3400.00 |
Income Tax Expense | 505.25 Thousand | -55.63 Thousand | -560.86 Thousand | -519.29 Thousand | -41.57 Thousand | -506.91 Thousand |
Earnings before Tax | -13.22 Million | -19.57 Million | -62.09 Million | -58.73 Million | -3.36 Million | -5.98 Million |
Net Income | -11.15 Million | -16.91 Million | -59.71 Million | -56.65 Million | -3.06 Million | -5.72 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.05 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.04 | -0.00 | - |
Weighted Average Shares Outstanding | 1.07 Billion | 1.08 Billion | 1.09 Billion | 1.08 Billion | 1.44 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.65 Billion | 1.09 Billion | 1.44 Billion | 1.44 Billion | 1.09 Billion |
Gross Margin | -1.58 | -19.28 | -15.71 | 5.97 | -7.10 | - |
EBIT Margin | -106.89 | -1209.83 | - | 595.02 | -146.20 | - |
Profit Margin | -141.58 | -1743.86 | -2869.93 | 4132.01 | -88.75 | - |
EBITDA | -8.41 Million | -11.73 Million | - | -8.15 Million | -5.04 Million | - |
Earnings Before Tax Margin | -84.70 | -955.54 | -651.32 | 600.00 | -154.29 | - |
KJFI
RAIVV
6470
103140
GRDM
COBR