GBp 1.45
(-10.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 80 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 80 Thousand | - | - | - | - | - |
Operating Expenses | 15.61 Million | 14.35 Million | 6.44 Million | 3.9 Million | 4.04 Million | 4.26 Million |
Selling, General and Administrative Expenses | 8.68 Million | 8.47 Million | 5.68 Million | 3.67 Million | 3.39 Million | 3.35 Million |
Research and Development Expenses | 1.28 Million | 1.7 Million | 1.13 Million | - | - | - |
Other Expenses | 5.65 Million | 4.16 Million | 760 Thousand | 222 Thousand | 651 Thousand | 904 Thousand |
Cost and Expenses | 15.61 Million | 14.35 Million | 6.44 Million | 3.9 Million | 4.04 Million | 4.26 Million |
Operating Income | -15.53 Million | -14.35 Million | -6.44 Million | -71.09 Million | -4.04 Million | -15.13 Million |
Interest Expense | 43 Thousand | 27 Thousand | 46 Thousand | 72 Thousand | 97 Thousand | 21.73 Million |
Income Tax Expense | - | -2000.00 | 46 Thousand | 1000.00 | 11 Thousand | 12 Thousand |
Earnings before Tax | -15.57 Million | -14.88 Million | -6.96 Million | -70.61 Million | -4.03 Million | -15.12 Million |
Net Income | -15.57 Million | -14.88 Million | -7 Million | -70.62 Million | -4.05 Million | -15.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.19 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.19 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 1 Billion | 891.21 Million | 520.33 Million | 378.63 Million | 368.9 Million | 344.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 891.21 Million | 520.33 Million | 378.63 Million | 368.9 Million | 344.6 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -188.04 | - | - | - | - | - |
Profit Margin | -194.72 | - | - | - | - | - |
EBITDA | -15.04 Million | -14.38 Million | -6.55 Million | -2.97 Million | -3.54 Million | 6.66 Million |
Earnings Before Tax Margin | -194.21 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40 Thousand | 40 Thousand | 40 Thousand | 80 Thousand | 40 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 40 Thousand | 40 Thousand | 40 Thousand | 80 Thousand | 40 Thousand | - |
Operating Expenses | 4.08 Million | 4.08 Million | 3.89 Million | 15.61 Million | 3.84 Million | 3.91 Million |
Selling, General and Administrative Expenses | 4.08 Million | 4.08 Million | 3.89 Million | - | 3.89 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.08 Million | 4.08 Million | 3.89 Million | 15.61 Million | 3.84 Million | 3.91 Million |
Operating Income | -4.04 Million | -4.04 Million | -3.85 Million | -15.53 Million | -3.85 Million | -3.91 Million |
Interest Expense | - | - | - | 43 Thousand | - | - |
Income Tax Expense | 4500.00 | 4500.00 | 4000.00 | 16 Thousand | 4000.00 | -0.50 |
Earnings before Tax | -4.1 Million | -4.1 Million | -3.94 Million | -15.57 Million | -3.94 Million | -3.84 Million |
Net Income | -4.11 Million | -4.11 Million | -3.94 Million | -15.57 Million | -3.94 Million | -3.84 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1 Billion | 1.05 Billion | 962.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1 Billion | 1.05 Billion | 962.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -97.99 | -97.99 | -96.11 | - | -95.25 | - |
Profit Margin | -102.76 | -102.76 | -98.64 | -194.72 | -98.64 | - |
EBITDA | -3.91 Million | -3.91 Million | -3.84 Million | - | -3.8 Million | -3.79 Million |
Earnings Before Tax Margin | -101.17 | -101.17 | -96.42 | -194.21 | -96.42 | - |
SNYYF
SLP
WCE
MGNS
IZCFF
0038