GBp 1.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.64 Million | 67.61 Million | 54.74 Million | 18.07 Million | 90.28 Million | 96.98 Million |
Total Current Assets | 9.08 Million | 14.23 Million | 21.75 Million | 4.55 Million | 10.94 Million | 22.65 Million |
Cash And Short Term Investments | 4.96 Million | 11.3 Million | 14.05 Million | 3.24 Million | 8.98 Million | 19.02 Million |
Cash and Cash Equivalents | 4.96 Million | 11.3 Million | 14.05 Million | 3.24 Million | 8.98 Million | 19.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.00 | 1.5 Million | 6.51 Million | - | 1.43 Million | 800 Thousand |
Inventory | 1.8 Million | 1.42 Million | 1.18 Million | - | 524 Thousand | 524 Thousand |
Other Current Assets | 1.26 Million | 755.00 | 1167.00 | 811.00 | 781.00 | 2.3 Million |
Total Non-Current Assets | 65.55 Million | 53.38 Million | 32.99 Million | 13.52 Million | 79.34 Million | 74.33 Million |
Net PPE | 65.17 Million | 53 Million | 32.61 Million | 13.52 Million | 79.34 Million | 74.33 Million |
Good Will And Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | - | - | - |
Good Will | 380 Thousand | 380 Thousand | 380 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 334 Thousand | 448.00 | 450.00 | - | - | - |
Tax Assets | -334 Thousand | 52.93 Thousand | 32.54 Thousand | - | - | - |
Other Non Current Assets | 1.00 | -53.38 Thousand | -32.99 Thousand | - | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 5.76 Million | 6.55 Million | 15.78 Million | 1.9 Million | 3.72 Million | 7.02 Million |
Total Current Liabilities | 4.85 Million | 6.55 Million | 15.78 Million | 1.46 Million | 2.9 Million | 7.02 Million |
Account Payables | 2.22 Million | 2.26 Million | 9.47 Million | 816 Thousand | 1.23 Million | 6.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 430 Thousand | 359 Thousand | 430 Thousand | 409 Thousand | 366 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.2 Million | 3.93 Million | 5.88 Million | 244 Thousand | 1.3 Million | 650 Thousand |
Total Non Current Liabilities | 908 Thousand | - | - | 440 Thousand | 820 Thousand | - |
Long-Term Debt | 908 Thousand | - | - | 440 Thousand | 820 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.87 Million | 61.05 Million | 38.96 Million | 16.16 Million | 86.56 Million | 89.95 Million |
Stock Holders Equity | 68.87 Million | 61.05 Million | 38.96 Million | 16.16 Million | 86.56 Million | 89.95 Million |
Common Stock | 15.71 Million | 14.26 Million | 11.69 Million | 6.54 Million | 6.26 Million | 6.26 Million |
Retained Earnings | -389.51 Million | -374.08 Million | -359.19 Million | -352.23 Million | -281.17 Million | -277.12 Million |
Accumulated other comprehensive income | 10.58 Million | 7034.00 | 3145.00 | 1447.00 | 4167.00 | 3.68 Million |
Common Stock Equity | 68.87 Million | 61.05 Million | 38.96 Million | 16.16 Million | 86.56 Million | 89.95 Million |
Capital Lease Obligation | 1.33 Million | 359 Thousand | 430 Thousand | 849 Thousand | 1.18 Million | - |
Total Investments | 334 Thousand | 448.00 | 450.00 | - | - | - |
Total Debt | 1.33 Million | 359 Thousand | 430 Thousand | 849 Thousand | 1.18 Million | - |
Net Debt | -3.62 Million | -10.94 Million | -13.62 Million | -2.39 Million | -7.79 Million | -19.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.11 Million | 72.11 Million | 74.64 Million | 74.64 Million | 74.64 Million | 64.97 Million |
Total Current Assets | 7.92 Million | 7.92 Million | 9.08 Million | 9.08 Million | 9.08 Million | 5.3 Million |
Cash And Short Term Investments | 3.55 Million | 3.55 Million | 4.96 Million | 4.96 Million | 6.01 Million | 1.97 Million |
Cash and Cash Equivalents | 3.55 Million | 3.55 Million | 4.96 Million | 4.96 Million | 6.01 Million | 1.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 1.00 | 1.00 | 1.00 | 1.9 Million |
Inventory | 2.14 Million | 2.14 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.42 Million |
Other Current Assets | 2.22 Million | 2.22 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1153.00 |
Total Non-Current Assets | 64.19 Million | 64.19 Million | 65.55 Million | 65.55 Million | 65.55 Million | 59.66 Million |
Net PPE | 61.74 Million | 61.74 Million | 65.17 Million | 65.17 Million | 64.84 Million | 58.87 Million |
Good Will And Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 790 Thousand |
Good Will | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 790 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.06 Million | 2.06 Million | 334 Thousand | 334 Thousand | 334 Thousand | 448.00 |
Tax Assets | - | - | -334 Thousand | -334 Thousand | - | 59.22 Thousand |
Other Non Current Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -59.66 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.43 Million | 9.43 Million | 5.76 Million | 5.76 Million | 5.76 Million | 7.54 Million |
Total Current Liabilities | 7.88 Million | 7.88 Million | 4.85 Million | 4.85 Million | 4.85 Million | 7.54 Million |
Account Payables | 7.3 Million | 7.3 Million | 2.22 Million | 2.22 Million | 2.22 Million | 7.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 430 Thousand | 430 Thousand | - | 150 Thousand |
Deferred Revenue | - | - | - | - | - | -150.00 |
Other Current Liabilities | 583 Thousand | 583 Thousand | 2.2 Million | 2.2 Million | 2.63 Million | 150.00 |
Total Non Current Liabilities | 1.54 Million | 1.54 Million | 908 Thousand | 908 Thousand | 908 Thousand | - |
Long-Term Debt | - | - | 908 Thousand | 908 Thousand | 908 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.54 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.68 Million | 62.68 Million | 68.87 Million | 68.87 Million | 68.87 Million | 57.42 Million |
Stock Holders Equity | 62.67 Million | 62.67 Million | 68.87 Million | 68.87 Million | 68.87 Million | 57.43 Million |
Common Stock | 15.72 Million | 15.72 Million | 15.71 Million | 15.71 Million | 15.71 Million | 14.31 Million |
Retained Earnings | -397.73 Million | -397.73 Million | -389.51 Million | -389.51 Million | -389.51 Million | -381.62 Million |
Accumulated other comprehensive income | 12.4 Million | 12.4 Million | 10.58 Million | 10.58 Million | 10.58 Million | 9542.00 |
Common Stock Equity | 62.67 Million | 62.67 Million | 68.87 Million | 68.87 Million | 68.87 Million | 57.43 Million |
Capital Lease Obligation | 1.25 Million | 1.25 Million | 1.33 Million | 1.33 Million | 1.33 Million | 150 Thousand |
Total Investments | 2.06 Million | 2.06 Million | 334 Thousand | 334 Thousand | 334 Thousand | 448.00 |
Total Debt | - | - | 1.33 Million | 1.33 Million | 908 Thousand | 150 Thousand |
Net Debt | -3.55 Million | -3.55 Million | -3.62 Million | -3.62 Million | -5.1 Million | -1.82 Million |
SNYYF
SLP
WCE
MGNS
IZCFF
0038