GBp 450.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 99.54 Million | 100.03 Million | 84.48 Million | 94.81 Million | 96.27 Million | 94.85 Million |
Total Current Assets | 50.34 Million | 51.5 Million | 35.77 Million | 47.57 Million | 47.49 Million | 47.17 Million |
Cash And Short Term Investments | 438 Thousand | 4.22 Million | 2.75 Million | 5.73 Million | 1.47 Million | 3.9 Million |
Cash and Cash Equivalents | 438 Thousand | 4.22 Million | 2.75 Million | 5.73 Million | 1.47 Million | 3.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.47 Million | 7.28 Million | 5.47 Million | 5.27 Million | 4.56 Million | 7.51 Million |
Inventory | 42.25 Million | 39.98 Million | 27.54 Million | 36.56 Million | 41.45 Million | 34.46 Million |
Other Current Assets | 190 Thousand | 1.31 Million | 1.32 Million | 1.35 Million | 1.38 Million | 1.28 Million |
Total Non-Current Assets | 49.19 Million | 48.53 Million | 48.7 Million | 47.24 Million | 48.77 Million | 39.51 Million |
Net PPE | 41.05 Million | 40.49 Million | 40.38 Million | 38.23 Million | 39.7 Million | 39.22 Million |
Good Will And Intangible Assets | 286 Thousand | 572 Thousand | 572 Thousand | 572 Thousand | 572 Thousand | 286 Thousand |
Good Will | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand |
Intangible Assets | - | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand |
Long-Term Investments | 7.28 Million | 7.75 Million | 8.03 Million | 8.3 Million | 8.78 Million | 8.16 Million |
Tax Assets | 568 Thousand | 40.49 Million | 40.38 Million | 412 Thousand | 39.7 Million | 31.34 Million |
Other Non Current Assets | - | -40.77 Million | -40.67 Million | -286 Thousand | -39.99 Million | -39.51 Million |
Other Assets | - | - | - | - | - | 8.16 Million |
Total Liabilities | 70.8 Million | 68.37 Million | 49.75 Million | 67.23 Million | 69.89 Million | 66.87 Million |
Total Current Liabilities | 47.54 Million | 46.08 Million | 32.1 Million | 44.01 Million | 46.44 Million | 44.86 Million |
Account Payables | 21.71 Million | 21.81 Million | 14.03 Million | 14.74 Million | 12.64 Million | 17.2 Million |
Tax Payables | 856 Thousand | 28 Thousand | 236 Thousand | 306 Thousand | 549 Thousand | 103 Thousand |
Short Term Debt | 22.57 Million | 20.12 Million | 13.66 Million | 25.46 Million | 31.08 Million | 24.23 Million |
Deferred Revenue | 452 Thousand | 493 Thousand | 532 Thousand | 614 Thousand | 592 Thousand | -24.23 Million |
Other Current Liabilities | 2.8 Million | 3.65 Million | 3.86 Million | 3.19 Million | 2.11 Million | 27.65 Million |
Total Non Current Liabilities | 23.26 Million | 22.28 Million | 17.65 Million | 23.21 Million | 23.45 Million | 13.43 Million |
Long-Term Debt | 11.12 Million | 11.24 Million | 12.12 Million | 12.99 Million | 12.65 Million | 13.43 Million |
Deferred Revenue Non Current | - | 2.2 Million | 1.43 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.14 Million | 8.79 Million | 2.79 Million | 10.21 Million | 10.79 Million | -13.43 Million |
Other Liabilities | - | - | 1.00 | - | - | 8.57 Million |
Total Equity | 28.73 Million | 31.66 Million | 34.73 Million | 27.58 Million | 26.38 Million | 27.97 Million |
Stock Holders Equity | 28.73 Million | 31.66 Million | 34.73 Million | 27.58 Million | 26.38 Million | 27.97 Million |
Common Stock | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Retained Earnings | 24.59 Million | 27.52 Million | 30.58 Million | 23.44 Million | 22.23 Million | 23.83 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million |
Common Stock Equity | 28.73 Million | 31.66 Million | 34.73 Million | 27.58 Million | 26.38 Million | 27.97 Million |
Capital Lease Obligation | 2.1 Million | 2.2 Million | 1.43 Million | 783 Thousand | 783 Thousand | - |
Total Investments | 7.28 Million | 7.75 Million | 8.03 Million | 8.3 Million | 8.78 Million | 8.16 Million |
Total Debt | 35.79 Million | 33.57 Million | 27.22 Million | 39.24 Million | 45.1 Million | 37.67 Million |
Net Debt | 35.36 Million | 29.35 Million | 24.46 Million | 33.51 Million | 43.62 Million | 33.76 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 99.54 Million | 99.54 Million | 98.09 Million | 100.03 Million | 100.03 Million | 90.67 Million |
Total Current Assets | 50.34 Million | 50.34 Million | 48.75 Million | 51.5 Million | 51.5 Million | 42.45 Million |
Cash And Short Term Investments | 438 Thousand | 438 Thousand | 2.73 Million | 4.22 Million | 4.22 Million | 3.21 Million |
Cash and Cash Equivalents | 438 Thousand | 438 Thousand | 2.73 Million | 4.22 Million | 4.22 Million | 3.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.47 Million | 7.47 Million | 7.06 Million | 7.28 Million | 7.28 Million | 6.3 Million |
Inventory | 42.25 Million | 42.25 Million | 38.95 Million | 39.98 Million | 39.98 Million | 32.93 Million |
Other Current Assets | 190 Thousand | 190 Thousand | - | 1.31 Million | 1.31 Million | - |
Total Non-Current Assets | 49.19 Million | 49.19 Million | 49.34 Million | 48.53 Million | 48.53 Million | 48.21 Million |
Net PPE | 41.05 Million | 41.05 Million | 41.26 Million | 40.49 Million | 40.49 Million | 40.03 Million |
Good Will And Intangible Assets | 286 Thousand | 286 Thousand | 572 Thousand | 572 Thousand | 572 Thousand | 572 Thousand |
Good Will | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand |
Intangible Assets | - | - | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand |
Long-Term Investments | 7.28 Million | 7.28 Million | 7.61 Million | 7.75 Million | 7.75 Million | 7.89 Million |
Tax Assets | 568 Thousand | 568 Thousand | 171 Thousand | 40.49 Million | 40.49 Million | 40.03 Million |
Other Non Current Assets | - | - | -286 Thousand | -40.77 Million | -40.77 Million | -40.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.8 Million | 70.8 Million | 67.44 Million | 68.37 Million | 68.37 Million | 54.33 Million |
Total Current Liabilities | 47.54 Million | 47.54 Million | 44.6 Million | 46.08 Million | 46.08 Million | 38.02 Million |
Account Payables | 21.71 Million | 21.71 Million | 42.48 Million | 21.81 Million | 43.67 Million | 35.78 Million |
Tax Payables | 856 Thousand | 856 Thousand | - | 28 Thousand | 28 Thousand | 76 Thousand |
Short Term Debt | 22.57 Million | 22.57 Million | 2.11 Million | 20.12 Million | 2.38 Million | 2.16 Million |
Deferred Revenue | 452 Thousand | 452 Thousand | -2.11 Million | 493 Thousand | -24.25 Million | -2.16 Million |
Other Current Liabilities | 2.8 Million | 2.8 Million | 2.11 Million | 3.65 Million | 24.27 Million | 2.24 Million |
Total Non Current Liabilities | 23.26 Million | 23.26 Million | 22.84 Million | 22.28 Million | 22.28 Million | 16.31 Million |
Long-Term Debt | 11.12 Million | 11.12 Million | 11.34 Million | 11.24 Million | 11.24 Million | 11.68 Million |
Deferred Revenue Non Current | - | - | - | 2.2 Million | 2.2 Million | 1.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.14 Million | 12.14 Million | 11.5 Million | 8.79 Million | 8.79 Million | 1.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.73 Million | 28.73 Million | 30.65 Million | 31.66 Million | 31.66 Million | 36.33 Million |
Stock Holders Equity | 28.73 Million | 28.73 Million | 30.65 Million | 31.66 Million | 31.66 Million | 36.33 Million |
Common Stock | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Retained Earnings | 24.59 Million | 24.59 Million | 26.51 Million | 27.52 Million | 27.52 Million | 32.19 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million |
Common Stock Equity | 28.73 Million | 28.73 Million | 30.65 Million | 31.66 Million | 31.66 Million | 36.33 Million |
Capital Lease Obligation | 2.1 Million | 2.1 Million | 2.03 Million | 2.2 Million | 2.2 Million | 1.39 Million |
Total Investments | 7.28 Million | 7.28 Million | 7.61 Million | 7.75 Million | 7.75 Million | 7.89 Million |
Total Debt | 35.79 Million | 35.79 Million | 15.49 Million | 33.57 Million | 15.83 Million | 15.24 Million |
Net Debt | 35.36 Million | 35.36 Million | 12.75 Million | 29.35 Million | 11.61 Million | 12.03 Million |
FALC
CUV
WNGRF
CRNLF
SVMB
358570