AUD 11.94
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 231.12 Million | 194.52 Million | 144.81 Million | 108.56 Million | 81.54 Million | 62.34 Million |
Total Current Assets | 222.06 Million | 189.61 Million | 140.58 Million | 102.84 Million | 75.15 Million | 61.15 Million |
Cash And Short Term Investments | 183.86 Million | 156.81 Million | 121.5 Million | 82.69 Million | 66.74 Million | 54.26 Million |
Cash and Cash Equivalents | 183.86 Million | 23.86 Million | 27.4 Million | 37.14 Million | 25.65 Million | 54.26 Million |
Short Term Investments | 148.66 Million | 132.94 Million | 94.1 Million | 45.55 Million | 41.09 Million | 28.52 Million |
Net Receivables | 26.23 Million | 22.21 Million | 16.2 Million | 16.08 Million | 6.61 Million | 3.75 Million |
Inventory | 10.62 Million | 9.51 Million | 1.83 Million | 3.18 Million | 1.28 Million | 2.13 Million |
Other Current Assets | 1.33 Million | 1.07 Million | 1.03 Million | 882.03 Thousand | 508.81 Thousand | 989.03 Thousand |
Total Non-Current Assets | 9.05 Million | 4.9 Million | 4.23 Million | 5.71 Million | 6.38 Million | 891.68 Thousand |
Net PPE | 7.72 Million | 2.85 Million | 2.7 Million | 2.6 Million | 2.38 Million | 706.65 Thousand |
Good Will And Intangible Assets | 185.03 Thousand | 370.06 Thousand | 370.06 Thousand | 370.06 Thousand | 370.06 Thousand | 185.03 Thousand |
Good Will | - | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand |
Intangible Assets | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand |
Long-Term Investments | 134.2 Thousand | 2.85 Million | 2.7 Million | 2.6 Million | 2.38 Million | 590.57 Thousand |
Tax Assets | 1.02 Million | 1.87 Million | 1.34 Million | 2.93 Million | 3.81 Million | 301.11 Thousand |
Other Non Current Assets | - | -3.03 Million | -2.88 Million | -2.78 Million | -2.57 Million | -891.68 Thousand |
Other Assets | - | - | - | 1.00 | - | 301.11 Thousand |
Total Liabilities | 28.11 Million | 29.89 Million | 19.25 Million | 9.83 Million | 9.47 Million | 5.16 Million |
Total Current Liabilities | 25.21 Million | 25.49 Million | 13.73 Million | 8.7 Million | 8.26 Million | 4.96 Million |
Account Payables | 2.34 Million | 2.79 Million | 259.19 Thousand | 2.32 Million | 1.42 Million | 1.5 Million |
Tax Payables | 15.85 Million | 16.09 Million | 7.27 Million | - | - | - |
Short Term Debt | 369.86 Thousand | 300.84 Thousand | 315.06 Thousand | 258.23 Thousand | 212.33 Thousand | 261.25 Thousand |
Deferred Revenue | - | 16.09 Million | 7.27 Million | - | -1.00 | -261.25 Thousand |
Other Current Liabilities | 22.49 Million | 6.3 Million | 5.87 Million | 6.12 Million | 6.61 Million | 3.45 Million |
Total Non Current Liabilities | 2.89 Million | 4.39 Million | 5.52 Million | 1.12 Million | 1.21 Million | 205.47 Thousand |
Long-Term Debt | 509.92 Thousand | 699.02 Thousand | 941.46 Thousand | 1.04 Million | 1.1 Million | 171.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163.95 Thousand | 131.16 Thousand | 101.54 Thousand | 77.95 Thousand | 105.72 Thousand | 34.21 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 203.01 Million | 164.63 Million | 125.55 Million | 98.73 Million | 72.06 Million | 57.17 Million |
Stock Holders Equity | 203.01 Million | 164.63 Million | 125.55 Million | 98.73 Million | 72.06 Million | 57.17 Million |
Common Stock | 168.8 Million | 151.84 Million | 151.84 Million | 151.84 Million | 151.84 Million | 151.31 Million |
Retained Earnings | 29.96 Million | -9.77 Million | -38.4 Million | -58.12 Million | -81.63 Million | -95.48 Million |
Accumulated other comprehensive income | 4.24 Million | 22.55 Million | 12.11 Million | 5.01 Million | 1.85 Million | 1.35 Million |
Common Stock Equity | 203.01 Million | 164.63 Million | 125.55 Million | 98.73 Million | 72.06 Million | 57.17 Million |
Capital Lease Obligation | 879.78 Thousand | 699.02 Thousand | 941.46 Thousand | 1.04 Million | 1.1 Million | 171.26 Thousand |
Total Investments | 134.2 Thousand | 132.94 Million | 94.1 Million | 45.55 Million | 41.09 Million | 28.52 Million |
Total Debt | 879.78 Thousand | 999.86 Thousand | 1.25 Million | 1.3 Million | 1.31 Million | 432.51 Thousand |
Net Debt | -182.98 Million | -22.86 Million | -26.15 Million | -35.83 Million | -24.33 Million | -53.83 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 231.12 Million | 231.12 Million | 211.68 Million | 194.52 Million | 194.52 Million | 160.29 Million |
Total Current Assets | 222.06 Million | 222.06 Million | 201.49 Million | 189.61 Million | 189.61 Million | 156.81 Million |
Cash And Short Term Investments | 183.86 Million | 183.86 Million | 174.44 Million | 156.81 Million | 156.81 Million | 140.7 Million |
Cash and Cash Equivalents | 183.86 Million | 183.86 Million | 38.81 Million | 23.86 Million | 23.86 Million | 140.7 Million |
Short Term Investments | 148.66 Million | 148.66 Million | 135.63 Million | 132.94 Million | 132.94 Million | - |
Net Receivables | 26.23 Million | 26.23 Million | 13.07 Million | 22.21 Million | 22.21 Million | 10.66 Million |
Inventory | 10.62 Million | 10.62 Million | 12.55 Million | 9.51 Million | 9.51 Million | 4.46 Million |
Other Current Assets | 1.33 Million | 1.33 Million | 1.41 Million | 1.07 Million | 1.07 Million | 981.52 Thousand |
Total Non-Current Assets | 9.05 Million | 9.05 Million | 10.18 Million | 4.9 Million | 4.9 Million | 3.48 Million |
Net PPE | 7.72 Million | 7.72 Million | 7.88 Million | 2.85 Million | 2.85 Million | 2.52 Million |
Good Will And Intangible Assets | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 370.06 Thousand | 370.06 Thousand | 185.03 Thousand |
Good Will | - | - | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand |
Intangible Assets | 185.03 Thousand | 185.03 Thousand | - | 185.03 Thousand | 185.03 Thousand | 185.03 Thousand |
Long-Term Investments | 134.2 Thousand | 134.2 Thousand | -1.00 | 2.85 Million | 2.85 Million | 2.71 Million |
Tax Assets | 1.02 Million | 1.02 Million | 1.97 Million | 1.87 Million | 1.87 Million | 767.89 Thousand |
Other Non Current Assets | - | - | 132.26 Thousand | -3.03 Million | -3.03 Million | -2.71 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 28.11 Million | 28.11 Million | 33.03 Million | 29.89 Million | 29.89 Million | 21.12 Million |
Total Current Liabilities | 25.21 Million | 25.21 Million | 29.38 Million | 25.49 Million | 25.49 Million | 17.82 Million |
Account Payables | 2.34 Million | 2.34 Million | 6.48 Million | 2.79 Million | 7.64 Million | 4.26 Million |
Tax Payables | 15.85 Million | 15.85 Million | 20.84 Million | 16.09 Million | 16.09 Million | 11.99 Million |
Short Term Debt | 369.86 Thousand | 369.86 Thousand | 355.8 Thousand | 300.84 Thousand | 300.84 Thousand | 322.54 Thousand |
Deferred Revenue | - | - | 20.84 Million | 16.09 Million | 16.09 Million | 11.99 Million |
Other Current Liabilities | 22.49 Million | 22.49 Million | 1.69 Million | 6.3 Million | 1.45 Million | 1.23 Million |
Total Non Current Liabilities | 2.89 Million | 2.89 Million | 3.64 Million | 4.39 Million | 4.39 Million | 3.29 Million |
Long-Term Debt | 509.92 Thousand | 509.92 Thousand | 713.05 Thousand | 699.02 Thousand | 699.02 Thousand | 813.12 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163.95 Thousand | 163.95 Thousand | 147.56 Thousand | 131.16 Thousand | 131.16 Thousand | 113.73 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 203.01 Million | 203.01 Million | 178.65 Million | 164.63 Million | 164.63 Million | 139.17 Million |
Stock Holders Equity | 203.01 Million | 203.01 Million | 178.65 Million | 164.63 Million | 164.63 Million | 139.17 Million |
Common Stock | 168.8 Million | 168.8 Million | 169.55 Million | 151.84 Million | 151.84 Million | 151.84 Million |
Retained Earnings | 29.96 Million | 29.96 Million | 5.26 Million | -9.77 Million | -9.77 Million | -28.99 Million |
Accumulated other comprehensive income | 4.24 Million | 4.24 Million | 3.83 Million | 22.55 Million | 22.55 Million | 16.31 Million |
Common Stock Equity | 203.01 Million | 203.01 Million | 178.65 Million | 164.63 Million | 164.63 Million | 139.17 Million |
Capital Lease Obligation | 879.78 Thousand | 879.78 Thousand | 713.05 Thousand | 699.02 Thousand | 699.02 Thousand | 813.12 Thousand |
Total Investments | 134.2 Thousand | 134.2 Thousand | 135.63 Million | 132.94 Million | 132.94 Million | 2.71 Million |
Total Debt | 879.78 Thousand | 879.78 Thousand | 1.06 Million | 999.86 Thousand | 999.86 Thousand | 1.13 Million |
Net Debt | -182.98 Million | -182.98 Million | -37.74 Million | -22.86 Million | -22.86 Million | -139.56 Million |
WNGRF
MCL
0J8W
358570
CFYN
FALC