GBp 37.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.11 Million | 46.46 Million | 37.79 Million | 40.96 Million | 44.24 Million | 42.76 Million |
Total Current Assets | 27.17 Million | 24.14 Million | 23.1 Million | 19.87 Million | 16.56 Million | 24.12 Million |
Cash And Short Term Investments | 1 Million | 5.8 Million | 9.21 Million | 4.86 Million | 2.47 Million | 12.82 Million |
Cash and Cash Equivalents | 1 Million | 5.8 Million | 9.21 Million | 4.86 Million | 2.47 Million | 12.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.59 Million | 2.69 Million | 1.3 Million | 2.98 Million | 3.36 Million | 3.61 Million |
Inventory | 22.58 Million | 15.64 Million | 12.57 Million | 12.02 Million | 10.71 Million | 7.67 Million |
Other Current Assets | 348.62 Thousand | 229.66 Thousand | 219.22 Thousand | 735.29 Thousand | 790.4 Thousand | - |
Total Non-Current Assets | 23.94 Million | 22.31 Million | 14.69 Million | 21.08 Million | 27.68 Million | 18.64 Million |
Net PPE | 23.89 Million | 22.24 Million | 14.57 Million | 21.05 Million | 27.57 Million | 18.51 Million |
Good Will And Intangible Assets | 41.8 Thousand | 79.31 Thousand | 116.83 Thousand | 31.81 Thousand | 82.67 Thousand | 92.9 Thousand |
Good Will | - | - | - | - | 82.67 Thousand | 92.9 Thousand |
Intangible Assets | 41.8 Thousand | 79.31 Thousand | 116.83 Thousand | 31.81 Thousand | 26.04 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 26.03 Thousand | 33.48 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 16.79 Million | 14.2 Million | 6.68 Million | 17.45 Million | 12.88 Million | 7.74 Million |
Total Current Liabilities | 8.41 Million | 5.09 Million | 4.2 Million | 6.76 Million | 12.75 Million | 7.49 Million |
Account Payables | 3.23 Million | 2.33 Million | 1.72 Million | 1.85 Million | 2.47 Million | 2.43 Million |
Tax Payables | 516.24 Thousand | 572.92 Thousand | 574.23 Thousand | 1.31 Million | - | 91.21 Thousand |
Short Term Debt | 2.67 Million | 808.28 Thousand | 380.37 Thousand | 1.88 Million | 7.8 Million | 3.57 Million |
Deferred Revenue | - | - | - | - | - | 91.21 Thousand |
Other Current Liabilities | 2.51 Million | 1.94 Million | 2.09 Million | 3.03 Million | 2.47 Million | 1.39 Million |
Total Non Current Liabilities | 8.37 Million | 9.11 Million | 2.48 Million | 10.68 Million | 129.46 Thousand | 248.59 Thousand |
Long-Term Debt | 7.45 Million | 2.07 Million | 2.45 Million | 10.38 Million | - | - |
Deferred Revenue Non Current | -1.00 | 17.96 Thousand | 29.35 Thousand | 12.36 Thousand | 17.93 Thousand | 23.81 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.63 Thousand | 6.58 Million | 29.35 Thousand | - | - | -1.00 |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 34.32 Million | 32.25 Million | 31.11 Million | 23.51 Million | 31.36 Million | 35.01 Million |
Stock Holders Equity | 34.32 Million | 32.25 Million | 31.11 Million | 30.4 Million | 33.09 Million | 35.27 Million |
Common Stock | 8.56 Million | 7.96 Million | 7.87 Million | 7.22 Million | 7.21 Million | 7.07 Million |
Retained Earnings | -6.71 Million | -8.82 Million | -9.76 Million | -4.01 Million | -1.28 Million | 1.27 Million |
Accumulated other comprehensive income | 937.1 Thousand | 970.85 Thousand | 993.1 Thousand | 1.02 Million | 1.06 Million | 1.1 Million |
Common Stock Equity | 34.32 Million | 32.25 Million | 31.11 Million | 30.4 Million | 33.09 Million | 35.27 Million |
Capital Lease Obligation | 7.45 Million | 6.58 Million | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.12 Million | 9.46 Million | 2.83 Million | 12.27 Million | 7.8 Million | 3.57 Million |
Net Debt | 9.12 Million | 3.66 Million | -6.38 Million | 7.41 Million | 5.32 Million | -9.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.74 Million | 52.74 Million | 51.11 Million | 51.11 Million | 51.11 Million | 39.3 Million |
Total Current Assets | 28.62 Million | 28.62 Million | 27.17 Million | 27.17 Million | 27.17 Million | 22.7 Million |
Cash And Short Term Investments | 1.13 Million | 1.13 Million | 1 Million | 1 Million | 1 Million | 3.53 Million |
Cash and Cash Equivalents | 1.13 Million | 1.13 Million | 1 Million | 1 Million | 1 Million | 3.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.22 Million | 3.22 Million | 3.24 Million | 3.59 Million | 3.24 Million | 3.62 Million |
Inventory | 21.86 Million | 21.86 Million | 22.58 Million | 22.58 Million | 22.58 Million | 15.54 Million |
Other Current Assets | 2.39 Million | 2.39 Million | 348.62 Thousand | 348.62 Thousand | 348.62 Thousand | - |
Total Non-Current Assets | 24.12 Million | 24.12 Million | 23.94 Million | 23.94 Million | 23.94 Million | 16.6 Million |
Net PPE | 24.09 Million | 24.09 Million | 23.89 Million | 23.89 Million | 23.89 Million | 16.45 Million |
Good Will And Intangible Assets | 26.54 Thousand | 26.54 Thousand | 41.8 Thousand | 41.8 Thousand | 41.8 Thousand | 149 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26.54 Thousand | 26.54 Thousand | 41.8 Thousand | 41.8 Thousand | 41.8 Thousand | 149 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.06 Million | 18.06 Million | 16.79 Million | 16.79 Million | 16.79 Million | 6.15 Million |
Total Current Liabilities | 3.08 Million | 3.08 Million | 8.41 Million | 8.41 Million | 8.41 Million | 5.61 Million |
Account Payables | 2.68 Million | 2.68 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.22 Million |
Tax Payables | - | - | - | 516.24 Thousand | - | - |
Short Term Debt | 392.79 Thousand | - | 2.24 Million | 2.67 Million | 2.24 Million | 2.39 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 392.79 Thousand | 2.94 Million | 2.51 Million | 2.94 Million | - |
Total Non Current Liabilities | 14.98 Million | 14.98 Million | 8.37 Million | 8.37 Million | 8.37 Million | 546 Thousand |
Long-Term Debt | 6.91 Million | 6.91 Million | 7.45 Million | 7.45 Million | 7.45 Million | - |
Deferred Revenue Non Current | 6.44 Million | - | - | -1.00 | - | 18 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 809.52 Thousand | 8.06 Million | 916.02 Thousand | 22.63 Thousand | 916.02 Thousand | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 34.67 Million | 34.67 Million | 34.32 Million | 34.32 Million | 34.32 Million | 33.15 Million |
Stock Holders Equity | 34.67 Million | 34.67 Million | 34.32 Million | 34.32 Million | 34.32 Million | 33.15 Million |
Common Stock | 8.57 Million | 8.57 Million | 8.56 Million | 8.56 Million | 8.56 Million | 7.96 Million |
Retained Earnings | -6.47 Million | -6.47 Million | -6.71 Million | -6.71 Million | -6.71 Million | -7.91 Million |
Accumulated other comprehensive income | 920.22 Thousand | 920.22 Thousand | 937.1 Thousand | 937.1 Thousand | 937.1 Thousand | 954 Thousand |
Common Stock Equity | 34.67 Million | 34.67 Million | 34.32 Million | 34.32 Million | 34.32 Million | 33.15 Million |
Capital Lease Obligation | 7.65 Million | 7.65 Million | 7.88 Million | 7.45 Million | 7.88 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.91 Million | 6.91 Million | 9.69 Million | 10.12 Million | 9.69 Million | 2.39 Million |
Net Debt | 5.77 Million | 5.77 Million | 8.69 Million | 9.12 Million | 8.69 Million | -1.14 Million |
CRAFTSMAN
5G2
3347
PANR
6418
JNOS