SGD 0.08
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 167.22 Million | 153.46 Million | 131.56 Million | 122.42 Million | 115.83 Million | 121.73 Million |
Total Current Assets | 69.97 Million | 52.4 Million | 25.98 Million | 24.73 Million | 44.96 Million | 19.19 Million |
Cash And Short Term Investments | 10.97 Million | 12.51 Million | 7.62 Million | 6.22 Million | 3.06 Million | 4.95 Million |
Cash and Cash Equivalents | 10.97 Million | 12.51 Million | 7.62 Million | 6.22 Million | 3.06 Million | 4.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.34 Million | 27.57 Million | 13.8 Million | 11.62 Million | 13.22 Million | 9.43 Million |
Inventory | 31.45 Million | 2.81 Million | 2.07 Million | 465 Thousand | 242 Thousand | 168 Thousand |
Other Current Assets | 2.19 Million | 6.54 Million | 1.81 Million | 6.03 Million | 28.43 Million | 4.63 Million |
Total Non-Current Assets | 97.25 Million | 101.05 Million | 105.57 Million | 97.68 Million | 70.86 Million | 102.54 Million |
Net PPE | 97.18 Million | 100.99 Million | 105.51 Million | 97.62 Million | 70.8 Million | 102.48 Million |
Good Will And Intangible Assets | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand | 57 Thousand | 57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand | 57 Thousand | 57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.96 Million | 89.91 Million | 76.17 Million | 63.02 Million | 53.95 Million | 60.39 Million |
Total Current Liabilities | 65.42 Million | 55.51 Million | 34.45 Million | 27.35 Million | 37 Million | 27.03 Million |
Account Payables | 13.65 Million | 8.57 Million | 10.5 Million | 6.28 Million | 5.87 Million | 5.78 Million |
Tax Payables | 1.41 Million | 922 Thousand | 492 Thousand | 57 Thousand | 157 Thousand | 178 Thousand |
Short Term Debt | 28.35 Million | 19.37 Million | 19.38 Million | 15.9 Million | 24.71 Million | 15.36 Million |
Deferred Revenue | 1.66 Million | 19 Thousand | 57 Thousand | 275 Thousand | 241 Thousand | 107 Thousand |
Other Current Liabilities | 21.75 Million | 27.54 Million | 4.5 Million | 4.88 Million | 6.16 Million | 5.77 Million |
Total Non Current Liabilities | 38.53 Million | 34.4 Million | 41.71 Million | 35.67 Million | 16.94 Million | 33.35 Million |
Long-Term Debt | 20.9 Million | 31.16 Million | 39.85 Million | 34.14 Million | 13.55 Million | 22.47 Million |
Deferred Revenue Non Current | -700.99 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.74 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.26 Million | 63.55 Million | 55.39 Million | 59.39 Million | 61.88 Million | 61.34 Million |
Stock Holders Equity | 55.97 Million | 56.84 Million | 49.79 Million | 55.39 Million | 61.05 Million | 61.32 Million |
Common Stock | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million |
Retained Earnings | -17.27 Million | 15.92 Million | 8.56 Million | 14.45 Million | 19.71 Million | 19.86 Million |
Accumulated other comprehensive income | -837 Thousand | -409 Thousand | -229 Thousand | -561 Thousand | -194 Thousand | -76 Thousand |
Common Stock Equity | 55.97 Million | 56.84 Million | 49.79 Million | 55.39 Million | 61.05 Million | 61.32 Million |
Capital Lease Obligation | 12.04 Million | 13.24 Million | 12.42 Million | 8.32 Million | 9.58 Million | 2.88 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 61.3 Million | 50.53 Million | 59.23 Million | 50.05 Million | 38.27 Million | 37.84 Million |
Net Debt | 50.33 Million | 38.01 Million | 51.6 Million | 43.82 Million | 35.2 Million | 32.89 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 175.39 Million | 167.22 Million | 167.22 Million | 149.07 Million | 153.46 Million | 153.46 Million |
Total Current Assets | 73.13 Million | 69.97 Million | 69.97 Million | 41.67 Million | 52.4 Million | 52.4 Million |
Cash And Short Term Investments | 5.57 Million | 10.97 Million | 10.97 Million | 4.97 Million | 12.51 Million | 12.51 Million |
Cash and Cash Equivalents | 5.57 Million | 10.97 Million | 10.97 Million | 4.97 Million | 12.51 Million | 12.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.95 Million | 25.34 Million | 25.34 Million | 19.67 Million | 27.57 Million | 27.57 Million |
Inventory | 42.47 Million | 31.45 Million | 31.45 Million | 7.32 Million | 2.81 Million | 2.81 Million |
Other Current Assets | 1.13 Million | 2.19 Million | 2.19 Million | 5.6 Million | 6.54 Million | 6.54 Million |
Total Non-Current Assets | 102.25 Million | 97.25 Million | 97.25 Million | 107.39 Million | 101.05 Million | 101.05 Million |
Net PPE | 102.19 Million | 97.18 Million | 97.18 Million | 107.33 Million | 100.99 Million | 100.99 Million |
Good Will And Intangible Assets | - | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand | 63 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 62.99 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 111.2 Million | 103.96 Million | 103.96 Million | 85.48 Million | 89.91 Million | 89.91 Million |
Total Current Liabilities | 83.02 Million | 65.42 Million | 65.42 Million | 55.92 Million | 55.51 Million | 55.51 Million |
Account Payables | 13.91 Million | 13.65 Million | 33.98 Million | 7.6 Million | 8.57 Million | 8.57 Million |
Tax Payables | 698 Thousand | 1.41 Million | 1.41 Million | 540 Thousand | 922 Thousand | 922 Thousand |
Short Term Debt | 41.13 Million | 28.35 Million | 28.35 Million | 24.96 Million | 19.37 Million | 19.37 Million |
Deferred Revenue | 2.54 Million | 1.66 Million | 1.66 Million | 470 Thousand | 19 Thousand | 19 Thousand |
Other Current Liabilities | 25.42 Million | 21.75 Million | 1.41 Million | 22.88 Million | 27.54 Million | 27.54 Million |
Total Non Current Liabilities | 28.18 Million | 38.53 Million | 38.53 Million | 29.56 Million | 34.4 Million | 34.4 Million |
Long-Term Debt | 11.7 Million | 20.9 Million | 20.9 Million | 26.39 Million | 31.16 Million | 31.16 Million |
Deferred Revenue Non Current | - | -700.99 Thousand | -700.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.88 Million | 12.74 Million | 12.74 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 64.18 Million | 63.26 Million | 63.26 Million | 63.58 Million | 63.55 Million | 63.55 Million |
Stock Holders Equity | 55.24 Million | 55.97 Million | 55.97 Million | 56.71 Million | 56.84 Million | 56.84 Million |
Common Stock | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million | 74.4 Million |
Retained Earnings | -18.31 Million | -17.27 Million | -17.27 Million | 15.66 Million | 15.92 Million | 15.92 Million |
Accumulated other comprehensive income | -487 Thousand | -837 Thousand | -837 Thousand | -271 Thousand | -409 Thousand | -409 Thousand |
Common Stock Equity | 55.24 Million | 55.97 Million | 55.97 Million | 56.71 Million | 56.84 Million | 56.84 Million |
Capital Lease Obligation | 10.88 Million | 12.04 Million | 12.04 Million | 12.07 Million | 13.24 Million | 13.24 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 63.72 Million | 61.3 Million | 61.3 Million | 51.36 Million | 50.53 Million | 50.53 Million |
Net Debt | 58.15 Million | 50.33 Million | 50.33 Million | 46.38 Million | 38.01 Million | 38.01 Million |
3347
SHUFF
MLLCF
JNOS
CDGP
CRAFTSMAN