GBp 3.95
(1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.55 Million | 8.47 Million | 8.79 Million | 5.1 Million | 5.87 Million | 14.73 Million |
Cost of Revenue | 5.39 Million | 5.53 Million | 7.36 Million | 4.55 Million | 6.81 Million | 12.84 Million |
Gross Profit | 2.15 Million | 2.93 Million | 1.42 Million | 555 Thousand | -942 Thousand | 1.88 Million |
Operating Expenses | 2.74 Million | 4.8 Million | 7.79 Million | 1.61 Million | 1.34 Million | 1.49 Million |
Selling, General and Administrative Expenses | 1.57 Million | 3.44 Million | 3.71 Million | 3.77 Million | 5.65 Million | 4.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.2 Million | - | - | - | - | - |
Cost and Expenses | 8.17 Million | 10.33 Million | 15.16 Million | 6.16 Million | 8.16 Million | 14.33 Million |
Operating Income | -627 Thousand | -528 Thousand | -2.32 Million | -3.3 Million | -6.78 Million | -2.18 Million |
Interest Expense | - | 41 Thousand | 51 Thousand | 22 Thousand | 164 Thousand | 147 Thousand |
Income Tax Expense | - | 2000.00 | -28 Thousand | -6000.00 | 1000.00 | 178 Thousand |
Earnings before Tax | 1.25 Million | -1.56 Million | -5.09 Million | -1 Million | -2.1 Million | 1.03 Million |
Net Income | 1.25 Million | -1.56 Million | -5.07 Million | -996 Thousand | -2.1 Million | 1.22 Million |
Earnings Per Share Basic | 0.01 | -0.01 | -0.02 | -0.00 | -0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.02 | -0.00 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 251.8 Million | 244.12 Million | 241.42 Million | 240.62 Million | 233.66 Million | 235.72 Million |
Weighted Average Shares Outstanding (Diluted) | 244.12 Million | 244.12 Million | 244.12 Million | 244.12 Million | 235.72 Million | 235.72 Million |
Gross Margin | 0.29 | 0.35 | 0.16 | 0.11 | -0.16 | 0.13 |
EBIT Margin | -0.09 | 0.03 | -0.16 | -0.50 | -1.04 | -0.12 |
Profit Margin | 0.17 | -0.18 | -0.58 | -0.20 | -0.36 | 0.08 |
EBITDA | -668 Thousand | -755 Thousand | -4.15 Million | -2.57 Million | -6.13 Million | -1.76 Million |
Earnings Before Tax Margin | -0.08 | -0.06 | -0.26 | -0.65 | -1.15 | -0.15 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.95 Million | 7.55 Million | 5.13 Million | 2.41 Million | 8.47 Million | 3.83 Million |
Cost of Revenue | 2.67 Million | 5.39 Million | 3.33 Million | 2.09 Million | 5.53 Million | 2.39 Million |
Gross Profit | 2.28 Million | 2.15 Million | 1.8 Million | 315 Thousand | 2.93 Million | 1.44 Million |
Operating Expenses | 2.02 Million | 3.52 Million | 1.47 Million | 1.21 Million | 4.8 Million | 928.99 Thousand |
Selling, General and Administrative Expenses | 1.5 Million | - | 2.02 Million | 1.55 Million | - | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 517 Thousand | - | -549 Thousand | - | - | - |
Cost and Expenses | 4.69 Million | 8.91 Million | 4.81 Million | 3.31 Million | 10.33 Million | 3.31 Million |
Operating Income | 256 Thousand | -627 Thousand | 325 Thousand | -1.11 Million | -528 Thousand | -382 Thousand |
Interest Expense | - | 65 Thousand | - | - | 41 Thousand | - |
Income Tax Expense | 805 Thousand | 1.72 Million | -697 Thousand | -1000.00 | 2000.00 | 1000.00 |
Earnings before Tax | 1.02 Million | 1.25 Million | 1.43 Million | -173 Thousand | -1.56 Million | 186 Thousand |
Net Income | 219 Thousand | 1.25 Million | 1.43 Million | -172 Thousand | -1.56 Million | 185 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.01 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | - | 0.01 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 244.14 Million | 244.12 Million | 250.87 Million | 244.31 Million | 244.12 Million | 244.38 Million |
Weighted Average Shares Outstanding (Diluted) | 244.12 Million | 244.12 Million | 244.12 Million | 244.12 Million | 244.12 Million | 244.12 Million |
Gross Margin | 0.46 | 0.29 | 0.35 | 0.13 | 0.35 | 0.38 |
EBIT Margin | 0.25 | - | 0.03 | -0.34 | - | -0.01 |
Profit Margin | 0.04 | 0.17 | 0.28 | -0.07 | -0.18 | 0.05 |
EBITDA | 1.22 Million | - | 163 Thousand | -831 Thousand | - | -52 Thousand |
Earnings Before Tax Margin | 0.05 | -0.08 | 0.06 | -0.46 | -0.06 | -0.10 |
ANEB
ANX
GPHOF
KOTMY
SX
MCLE