Graphite One Inc. (GPHOF)
USD 0.48
(-3.03%)
USD 0.48
(-3.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 17.33 Thousand | 6121.45 | 2196.50 | 1209.70 | 2962.02 | - |
| Gross Profit | -17.33 Thousand | -6121.45 | -2196.50 | -1209.70 | -2962.02 | - |
| Operating Expenses | 8.39 Million | 4.02 Million | 7.61 Million | 1.73 Million | 1.47 Million | 854.12 Thousand |
| Selling, General and Administrative Expenses | 8.3 Million | 4.02 Million | 7.61 Million | 1.73 Million | 1.47 Million | 854.12 Thousand |
| Research and Development Expenses | 91.92 Thousand | - | - | - | - | - |
| Other Expenses | - | 8500.00 | 56.19 Thousand | - | - | - |
| Cost and Expenses | 8.41 Million | 4.02 Million | 7.61 Million | 1.73 Million | 1.47 Million | 854.12 Thousand |
| Operating Income | -8.41 Million | -3.96 Million | -7.42 Million | -1.73 Million | -1.47 Million | -854.12 Thousand |
| Interest Expense | - | 490.23 Thousand | 704.7 Thousand | 580.47 Thousand | 108.17 Thousand | 768.71 |
| Income Tax Expense | -8.6 Million | 498.73 Thousand | 760.89 Thousand | 580.47 Thousand | 108.17 Thousand | -160.37 Thousand |
| Earnings before Tax | -8.6 Million | -5.69 Million | -8.26 Million | -2.12 Million | -1.56 Million | -831.99 Thousand |
| Net Income | -8.6 Million | -5.69 Million | -8.26 Million | -2.12 Million | -1.56 Million | -831.99 Thousand |
| Earnings Per Share Basic | -0.07 | -0.06 | -0.12 | -0.05 | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.07 | -0.06 | -0.12 | -0.05 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 125.78 Million | 93.05 Million | 70.36 Million | 41.18 Million | 38.3 Million | 29.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.78 Million | 93.05 Million | 70.36 Million | 41.18 Million | 38.3 Million | 29.72 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -8.34 Million | -5.43 Million | -9.62 Million | -2.2 Million | -1.87 Million | -854.12 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 4287.12 | 4269.84 | 4363.35 | 17.33 Thousand | 4258.23 | 3377.00 |
| Gross Profit | -4287.12 | -4269.84 | -4363.35 | -17.33 Thousand | -4258.23 | -3377.00 |
| Operating Expenses | 1.65 Million | 1.17 Million | 2.3 Million | 8.39 Million | 1.76 Million | 2.22 Million |
| Selling, General and Administrative Expenses | 1.65 Million | 1.17 Million | 2.21 Million | - | 1.76 Million | 2.1 Million |
| Research and Development Expenses | - | - | 92.76 Thousand | - | - | - |
| Other Expenses | 113.12 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.65 Million | 1.17 Million | 2.3 Million | 8.41 Million | 1.76 Million | 2.22 Million |
| Operating Income | -1.65 Million | -1.17 Million | -2.3 Million | -8.41 Million | -1.76 Million | -2.22 Million |
| Interest Expense | 1056.00 | 1487.00 | 113.08 Thousand | - | 115.19 Thousand | 3074.00 |
| Income Tax Expense | 1.51 | -3.84 | -1.35 | - | 115.19 Thousand | 3074.00 |
| Earnings before Tax | -1.65 Million | -1.19 Million | -2.38 Million | -8.6 Million | -1.89 Million | -2.2 Million |
| Net Income | -1.65 Million | -1.19 Million | -2.38 Million | -8.6 Million | -1.89 Million | -2.2 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 137.81 Million | 132.28 Million | 132.28 Million | 125.78 Million | 129.76 Million | 125.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.81 Million | 132.28 Million | 132.28 Million | 125.78 Million | 129.76 Million | 125.23 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -1.65 Million | -1.17 Million | -2.3 Million | - | -1.76 Million | -2.22 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
002242
002782
CAPT
CAD
ANEB
ANX