GBp 69.4
(3.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.48 Billion | 1.31 Billion | 1.17 Billion | 1.22 Billion | 1.13 Billion |
Total Current Assets | 1.05 Billion | 1 Billion | 1.19 Billion | 958.52 Million | 643.78 Million | 597.78 Million |
Cash And Short Term Investments | -528.39 Million | 816.84 Million | 1.01 Billion | 730.6 Million | -579.08 Million | -594.99 Million |
Cash and Cash Equivalents | 1.04 Billion | 816.84 Million | 1.01 Billion | 730.6 Million | -579.08 Million | -594.99 Million |
Short Term Investments | -1.57 Billion | -6.06 Million | -843 Thousand | -2.17 Million | - | - |
Net Receivables | 1.21 Million | 856 Thousand | 1.34 Million | 893 Thousand | - | - |
Inventory | 527.18 Million | -633.23 Million | -836.87 Million | -507.54 Million | - | - |
Other Current Assets | 1.05 Billion | 822.74 Million | 1.01 Billion | 734.57 Million | 643.78 Million | 597.78 Million |
Total Non-Current Assets | 678.34 Million | 478.22 Million | 119.75 Million | 213.74 Million | 576.37 Million | 540.85 Million |
Net PPE | 1.88 Million | 2.71 Million | 2.82 Million | 3.58 Million | 2.51 Million | 2.75 Million |
Good Will And Intangible Assets | 24.29 Million | 21.91 Million | 22.4 Million | 22.52 Million | 7.62 Million | 1.77 Million |
Good Will | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 7.62 Million | 1.77 Million |
Intangible Assets | 18.37 Million | 16 Million | 16.48 Million | 16.6 Million | - | - |
Long-Term Investments | 522.59 Million | 428.63 Million | 78.26 Million | 166.83 Million | 62.55 Million | 3.02 Million |
Tax Assets | 56 Thousand | 3.68 Million | 3.85 Million | 2.46 Million | 488.83 Million | 226 Thousand |
Other Non Current Assets | 129.52 Million | 21.28 Million | 12.41 Million | 18.33 Million | 14.84 Million | 533.07 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.6 Billion | 1.36 Billion | 1.23 Billion | 1.09 Billion | 1.14 Billion | 1.07 Billion |
Total Current Liabilities | 806.17 Million | 1.32 Billion | 1.2 Billion | 1.07 Billion | 6.04 Million | 489.39 Million |
Account Payables | 2.04 Million | 1.3 Billion | 1.19 Billion | 1.07 Billion | 960 Thousand | 424 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 372 Thousand | 670 Thousand | 578 Thousand | 578 Thousand | 583 Thousand | 380 Thousand |
Deferred Revenue | 82 Thousand | 53 Thousand | 9.47 Million | 6.42 Million | 4.5 Million | 3.4 Million |
Other Current Liabilities | 803.68 Million | 19.68 Million | -607 Thousand | -572 Thousand | - | 485.19 Million |
Total Non Current Liabilities | 794.77 Million | 43.51 Million | 34.57 Million | 22.39 Million | 1.13 Billion | 582.11 Million |
Long-Term Debt | 884 Thousand | 1.28 Million | 819 Thousand | 1.05 Million | 1.12 Billion | 565.48 Million |
Deferred Revenue Non Current | 82 Thousand | 5.04 Million | 4.27 Million | 2.22 Million | 4.5 Million | 3.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 793.11 Million | 36.88 Million | 29.06 Million | 18.27 Million | 10.28 Million | 12.79 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 131.53 Million | 115.95 Million | 81.56 Million | 73.16 Million | 77.45 Million | 67.13 Million |
Stock Holders Equity | 131.53 Million | 108.25 Million | 76.34 Million | 68.52 Million | 72.97 Million | 67.13 Million |
Common Stock | 85 Thousand | 68.01 Million | 68.01 Million | 67.51 Million | 67.51 Million | 67.51 Million |
Retained Earnings | 131.47 Million | 40.17 Million | 8.44 Million | 992 Thousand | 5.46 Million | -379 Thousand |
Accumulated other comprehensive income | -32.99 Thousand | 65 Thousand | - | - | - | - |
Common Stock Equity | 131.53 Million | 108.25 Million | 76.34 Million | 68.52 Million | 72.97 Million | 67.13 Million |
Capital Lease Obligation | 512 Thousand | 1.28 Million | 819 Thousand | 1.05 Million | 2.26 Million | - |
Total Investments | 522.59 Million | 422.57 Million | 77.42 Million | 164.66 Million | 62.55 Million | 3.02 Million |
Total Debt | 884 Thousand | 1.28 Million | 819 Thousand | 1.05 Million | 2.84 Million | 380 Thousand |
Net Debt | -1.04 Billion | -815.56 Million | -1.01 Billion | -729.55 Million | 581.93 Million | 595.37 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.64 Billion | 1.73 Billion | 1.73 Billion | 1.42 Billion | 1.47 Billion | 1.48 Billion |
Total Current Assets | 906.78 Million | 1.05 Billion | 1.05 Billion | 743.36 Million | 765.69 Million | 1 Billion |
Cash And Short Term Investments | -499.72 Million | -528.39 Million | -528.39 Million | 742.55 Million | 764.87 Million | 816.84 Million |
Cash and Cash Equivalents | -499.72 Million | 1.04 Billion | -528.39 Million | 742.55 Million | 764.87 Million | 816.84 Million |
Short Term Investments | - | -1.57 Billion | - | - | - | -6.06 Million |
Net Receivables | - | 1.21 Million | - | 814 Thousand | 815 Thousand | 856 Thousand |
Inventory | - | 527.18 Million | - | -750.5 Million | - | -633.23 Million |
Other Current Assets | 906.78 Million | 1.05 Billion | 1.05 Billion | 750.5 Million | - | 822.74 Million |
Total Non-Current Assets | 740.99 Million | 678.34 Million | 678.34 Million | 467.73 Million | 520.44 Million | 478.22 Million |
Net PPE | 20.68 Million | 1.88 Million | 1.88 Million | 2.22 Million | 2.47 Million | 2.71 Million |
Good Will And Intangible Assets | 5.91 Million | 24.29 Million | 5.91 Million | 21.52 Million | 22.38 Million | 21.91 Million |
Good Will | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 6.62 Million | 5.91 Million |
Intangible Assets | 22.36 Million | 18.37 Million | - | 15.61 Million | 15.76 Million | 16 Million |
Long-Term Investments | 394.16 Million | 522.59 Million | 522.59 Million | 443.97 Million | 495.58 Million | 428.63 Million |
Tax Assets | 160 Thousand | 56 Thousand | 56 Thousand | - | - | 3.68 Million |
Other Non Current Assets | 320.06 Million | 129.52 Million | 147.9 Million | -467.73 Million | -520.44 Million | 21.28 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 215.5 Million | 190.73 Million | - |
Total Liabilities | 1.5 Billion | 1.6 Billion | 1.6 Billion | 1.3 Billion | 1.34 Billion | 1.36 Billion |
Total Current Liabilities | 644.03 Million | 806.17 Million | 806.17 Million | 601 Thousand | 159 Thousand | 1.32 Billion |
Account Payables | 1.19 Million | 2.04 Million | 2.04 Million | 601 Thousand | 159 Thousand | 1.3 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.32 Million | 372 Thousand | 372 Thousand | 77 Thousand | - | 670 Thousand |
Deferred Revenue | 37 Thousand | 82 Thousand | 82 Thousand | 50 Thousand | - | 53 Thousand |
Other Current Liabilities | 641.47 Million | 803.68 Million | 803.68 Million | -127 Thousand | -159 Thousand | 19.68 Million |
Total Non Current Liabilities | 861.67 Million | 794.77 Million | 794.77 Million | 1.11 Million | 1.12 Million | 43.51 Million |
Long-Term Debt | 819.06 Million | 884 Thousand | 737.59 Million | 1.11 Million | 1.12 Million | 1.28 Million |
Deferred Revenue Non Current | 37 Thousand | 82 Thousand | 82 Thousand | 50 Thousand | - | 5.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.76 Million | 793.11 Million | 56.4 Million | -530 Thousand | -1.12 Million | 36.88 Million |
Other Liabilities | 1.00 | - | - | 1.3 Billion | 1.34 Billion | - |
Total Equity | 142.07 Million | 131.53 Million | 131.53 Million | 122.23 Million | 128.42 Million | 115.95 Million |
Stock Holders Equity | 142.07 Million | 131.53 Million | 131.53 Million | 114.71 Million | 119.7 Million | 108.25 Million |
Common Stock | 85 Thousand | 85 Thousand | 85 Thousand | 74 Thousand | 68.01 Million | 68.01 Million |
Retained Earnings | 142.27 Million | 131.47 Million | 131.47 Million | 114.7 Million | 53.55 Million | 40.17 Million |
Accumulated other comprehensive income | -48.99 Thousand | -32.99 Thousand | -32.99 Thousand | -63 Thousand | - | 65 Thousand |
Common Stock Equity | 142.07 Million | 131.53 Million | 131.53 Million | 114.71 Million | 119.7 Million | 108.25 Million |
Capital Lease Obligation | 15.73 Million | 512 Thousand | 512 Thousand | 1.11 Million | - | 1.28 Million |
Total Investments | 394.16 Million | 522.59 Million | 522.59 Million | 443.97 Million | 495.58 Million | 422.57 Million |
Total Debt | 17.06 Million | 884 Thousand | 884 Thousand | 1.11 Million | 1.12 Million | 1.28 Million |
Net Debt | 516.78 Million | -1.04 Billion | 529.27 Million | -741.44 Million | -763.75 Million | -815.56 Million |
3759
TKYMY
GDA
600395
SCT
OCLDF