AUD 0.32
(3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 132.27 Million | 133.64 Million | 124.43 Million | 102.25 Million | 93.22 Million | 63.38 Million |
Total Current Assets | 48.03 Million | 49.44 Million | 39 Million | 32.01 Million | 24.4 Million | 23.26 Million |
Cash And Short Term Investments | 7.53 Million | 15.45 Million | 5.68 Million | 5.49 Million | 5.21 Million | 9.27 Million |
Cash and Cash Equivalents | 7.53 Million | 15.45 Million | 5.68 Million | 5.49 Million | 5.21 Million | 9.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.53 Million | 19.34 Million | 16.48 Million | 13.52 Million | 15.25 Million | 11.14 Million |
Inventory | 10.98 Million | 10.85 Million | 11.53 Million | 8.58 Million | 3.93 Million | 2.85 Million |
Other Current Assets | 5.33 Million | 3.79 Million | 5.31 Million | 1.00 | 2.77 Million | 2.39 Million |
Total Non-Current Assets | 84.24 Million | 84.19 Million | 85.42 Million | 70.24 Million | 68.82 Million | 40.11 Million |
Net PPE | 65.99 Million | 67.99 Million | 67.76 Million | 53.95 Million | 51.52 Million | 25.7 Million |
Good Will And Intangible Assets | 15.84 Million | 15.74 Million | 17.49 Million | 15.78 Million | 15.41 Million | 14.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.84 Million | 15.74 Million | 17.49 Million | 15.78 Million | 15.41 Million | 14.4 Million |
Long-Term Investments | -15.84 Million | 83.74 Million | 85.94 Million | 69.74 Million | - | - |
Tax Assets | 2.41 Million | 454 Thousand | 163.17 Thousand | 496.32 Thousand | 1.87 Million | - |
Other Non Current Assets | 15.84 Million | -83.74 Million | -85.94 Million | -69.74 Million | 2.00 | -40.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.54 Million | 69.62 Million | 60.68 Million | 41.86 Million | 41.87 Million | 12.34 Million |
Total Current Liabilities | 50.25 Million | 45.05 Million | 33.64 Million | 28.14 Million | 22.08 Million | 12.34 Million |
Account Payables | 8.5 Million | 6.87 Million | 19.1 Million | 16.37 Million | 8.32 Million | 6.31 Million |
Tax Payables | 348 Thousand | -37 Thousand | 881 Thousand | 902.09 Thousand | 550.29 Thousand | 515.23 Thousand |
Short Term Debt | 22.44 Million | 21.19 Million | 12.35 Million | 10.09 Million | 5.78 Million | - |
Deferred Revenue | 348 Thousand | -37 Thousand | - | 1.27 Million | 7.96 Million | - |
Other Current Liabilities | 18.95 Million | 17.02 Million | 2.18 Million | 400 Thousand | -1.00 | 6.02 Million |
Total Non Current Liabilities | 20.28 Million | 24.57 Million | 27.04 Million | 13.72 Million | 19.79 Million | - |
Long-Term Debt | 7.77 Million | 7.77 Million | 26.28 Million | 13.15 Million | 17.44 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.51 Million | 16.79 Million | 755.9 Thousand | 563.54 Thousand | 2.34 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 61.73 Million | 64.01 Million | 63.75 Million | 60.38 Million | 51.34 Million | 51.04 Million |
Stock Holders Equity | 61.73 Million | 64.01 Million | 63.75 Million | 60.38 Million | 51.34 Million | 51.04 Million |
Common Stock | 60.25 Million | 60.31 Million | 60.37 Million | 60.11 Million | 55.21 Million | 52.71 Million |
Retained Earnings | -2.47 Million | 322 Thousand | 178.08 Thousand | -1.83 Million | -6.1 Million | -3.8 Million |
Accumulated other comprehensive income | 3.95 Million | 3.38 Million | 3.19 Million | 2.1 Million | 2.24 Million | 2.13 Million |
Common Stock Equity | 61.73 Million | 64.01 Million | 63.75 Million | 60.38 Million | 51.34 Million | 51.04 Million |
Capital Lease Obligation | 12.71 Million | 15.95 Million | 16.7 Million | 14.28 Million | 13.44 Million | - |
Total Investments | -15.84 Million | 83.74 Million | 85.94 Million | 69.74 Million | - | - |
Total Debt | 30.21 Million | 44.92 Million | 38.63 Million | 23.25 Million | 23.22 Million | - |
Net Debt | 22.68 Million | 29.47 Million | 32.95 Million | 17.75 Million | 18.01 Million | -9.27 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 132.27 Million | 132.27 Million | 132.27 Million | 161.84 Million | 161.84 Million | 133.64 Million |
Total Current Assets | 48.03 Million | 48.03 Million | 48.03 Million | 71.32 Million | 71.32 Million | 49.44 Million |
Cash And Short Term Investments | 7.53 Million | 7.53 Million | 7.53 Million | 8.71 Million | 8.71 Million | 15.45 Million |
Cash and Cash Equivalents | 7.53 Million | 7.53 Million | 7.53 Million | 8.71 Million | 8.71 Million | 15.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.53 Million | 26.53 Million | 21.2 Million | 47.52 Million | 47.52 Million | 19.34 Million |
Inventory | 10.98 Million | 10.98 Million | 10.98 Million | 15.09 Million | 15.09 Million | 10.85 Million |
Other Current Assets | 5.33 Million | 2.97 Million | 5.33 Million | - | - | 3.79 Million |
Total Non-Current Assets | 84.24 Million | 84.24 Million | 84.24 Million | 90.51 Million | 90.51 Million | 84.19 Million |
Net PPE | 65.99 Million | 65.99 Million | 65.99 Million | 73.24 Million | 73.24 Million | 67.99 Million |
Good Will And Intangible Assets | 15.84 Million | - | 15.84 Million | 15.87 Million | 15.87 Million | 15.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.84 Million | - | 15.84 Million | 15.87 Million | 15.87 Million | 15.74 Million |
Long-Term Investments | -15.84 Million | - | - | -1.39 Million | - | 83.74 Million |
Tax Assets | 2.41 Million | 2.41 Million | - | 1.39 Million | - | 454 Thousand |
Other Non Current Assets | 15.84 Million | 15.84 Million | 2.41 Million | 1.39 Million | 1.39 Million | -83.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.54 Million | 70.54 Million | 70.54 Million | 96.52 Million | 96.52 Million | 69.62 Million |
Total Current Liabilities | 50.25 Million | 50.25 Million | 50.25 Million | 71.96 Million | 71.96 Million | 45.05 Million |
Account Payables | 8.5 Million | 14.39 Million | 8.5 Million | 41.11 Million | 41.11 Million | 6.87 Million |
Tax Payables | 348 Thousand | 348 Thousand | - | -711 Thousand | - | -37 Thousand |
Short Term Debt | 22.44 Million | 23.62 Million | 22.44 Million | 30.21 Million | 29.03 Million | 21.19 Million |
Deferred Revenue | 348 Thousand | 348 Thousand | 10.54 Million | -711 Thousand | - | -37 Thousand |
Other Current Liabilities | 18.95 Million | 11.88 Million | 19.3 Million | 1.34 Million | 1.81 Million | 17.02 Million |
Total Non Current Liabilities | 20.28 Million | 20.28 Million | 20.28 Million | 24.55 Million | 24.55 Million | 24.57 Million |
Long-Term Debt | 7.77 Million | 7.77 Million | 7.77 Million | 7.77 Million | 23.64 Million | 7.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.51 Million | 12.51 Million | 12.51 Million | 16.78 Million | 915 Thousand | 16.79 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 61.73 Million | 61.73 Million | 61.73 Million | 65.31 Million | 65.31 Million | 64.01 Million |
Stock Holders Equity | 61.73 Million | 61.73 Million | 61.73 Million | 65.31 Million | 65.31 Million | 64.01 Million |
Common Stock | 60.25 Million | 60.25 Million | 60.25 Million | 60.26 Million | 60.26 Million | 60.31 Million |
Retained Earnings | -2.47 Million | -2.47 Million | -2.47 Million | 1.42 Million | 1.42 Million | 322 Thousand |
Accumulated other comprehensive income | 3.95 Million | 3.95 Million | 3.95 Million | 3.63 Million | 3.63 Million | 3.38 Million |
Common Stock Equity | 61.73 Million | 61.73 Million | 61.73 Million | 65.31 Million | 65.31 Million | 64.01 Million |
Capital Lease Obligation | 12.71 Million | 11.53 Million | 12.71 Million | 15.87 Million | 17.05 Million | 15.95 Million |
Total Investments | -15.84 Million | - | - | -1.39 Million | - | 83.74 Million |
Total Debt | 30.21 Million | 42.93 Million | 30.21 Million | 53.85 Million | 52.67 Million | 44.92 Million |
Net Debt | 22.68 Million | 35.4 Million | 22.68 Million | 45.14 Million | 43.96 Million | 29.47 Million |
ALIMP
FAMDF
1259
CABP
3759
TKYMY