GBp 147.15
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.73 Billion | 52.75 Billion | 49.77 Billion | 50.87 Billion | 53.06 Billion | 46.28 Billion |
Total Current Assets | 8.71 Billion | 9.45 Billion | 8.9 Billion | 10.4 Billion | 11.99 Billion | 10.44 Billion |
Cash And Short Term Investments | 2.31 Billion | 3.94 Billion | 3.45 Billion | 4.65 Billion | 6.59 Billion | 4.83 Billion |
Cash and Cash Equivalents | 414 Million | 392 Million | 777 Million | 1 Billion | 1.5 Billion | 1.62 Billion |
Short Term Investments | 1.89 Billion | 3.54 Billion | 2.67 Billion | 3.65 Billion | 5.09 Billion | 3.21 Billion |
Net Receivables | 3.34 Billion | 5.15 Billion | 4.84 Billion | 5.12 Billion | 4.78 Billion | 4.92 Billion |
Inventory | 409 Million | 349 Million | 300 Million | 297 Million | 300 Million | 369 Million |
Other Current Assets | 2.07 Billion | 13 Million | 310 Million | 328 Million | 310 Million | 310 Million |
Total Non-Current Assets | 43.02 Billion | 43.29 Billion | 40.86 Billion | 40.47 Billion | 41.07 Billion | 35.84 Billion |
Net PPE | 26.2 Billion | 25.64 Billion | 25.02 Billion | 24.26 Billion | 23.86 Billion | 17.83 Billion |
Good Will And Intangible Assets | 12.92 Billion | 13.68 Billion | 13.8 Billion | 13.35 Billion | 13.88 Billion | 14.38 Billion |
Good Will | 7.43 Billion | 7.95 Billion | 7.91 Billion | 7.83 Billion | 7.94 Billion | 8 Billion |
Intangible Assets | 5.48 Billion | 5.73 Billion | 5.89 Billion | 5.51 Billion | 5.94 Billion | 6.37 Billion |
Long-Term Investments | 787 Million | 930 Million | 39 Million | 48 Million | 32 Million | 101 Million |
Tax Assets | - | 709 Million | 289 Million | 989 Million | 300 Million | 1.34 Billion |
Other Non Current Assets | 3.1 Billion | 2.32 Billion | 1.7 Billion | 1.82 Billion | 2.98 Billion | 2.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.22 Billion | 38.23 Billion | 34.47 Billion | 39.19 Billion | 38.3 Billion | 36.12 Billion |
Total Current Liabilities | 9.81 Billion | 10.39 Billion | 9.04 Billion | 9 Billion | 10.98 Billion | 9.6 Billion |
Account Payables | 4.11 Billion | 6.56 Billion | 6.14 Billion | 5.98 Billion | 3.88 Billion | 4.14 Billion |
Tax Payables | - | 78 Million | 90 Million | 84 Million | 583 Million | 579 Million |
Short Term Debt | 1.39 Billion | 2.57 Billion | 1.66 Billion | 1.64 Billion | 3.65 Billion | 2.1 Billion |
Deferred Revenue | 1.85 Billion | -4.94 Billion | -3.66 Billion | -3.59 Billion | -3.65 Billion | 2.13 Billion |
Other Current Liabilities | 2.45 Billion | 6.19 Billion | 4.9 Billion | 4.98 Billion | 7.09 Billion | 1.22 Billion |
Total Non Current Liabilities | 29.4 Billion | 27.84 Billion | 25.43 Billion | 30.19 Billion | 27.31 Billion | 26.51 Billion |
Long-Term Debt | 17.13 Billion | 21.3 Billion | 20.27 Billion | 21.19 Billion | 22.24 Billion | 14.77 Billion |
Deferred Revenue Non Current | - | 193 Million | 170 Million | 167 Million | 915 Million | 806 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.27 Billion | 4.72 Billion | 3.02 Billion | 7.4 Billion | 2.55 Billion | 9.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.51 Billion | 14.51 Billion | 15.29 Billion | 11.67 Billion | 14.76 Billion | 10.16 Billion |
Stock Holders Equity | 12.51 Billion | 14.51 Billion | 15.29 Billion | 11.67 Billion | 14.76 Billion | 10.16 Billion |
Common Stock | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million |
Retained Earnings | 9.56 Billion | 11.43 Billion | 12.4 Billion | 8.83 Billion | 9.75 Billion | 3.91 Billion |
Accumulated other comprehensive income | 1.71 Billion | 1.95 Billion | 1.61 Billion | 1.43 Billion | 3.69 Billion | 4.86 Billion |
Common Stock Equity | 12.51 Billion | 14.51 Billion | 15.29 Billion | 11.67 Billion | 14.76 Billion | 10.16 Billion |
Capital Lease Obligation | 4.95 Billion | 5.35 Billion | 5.76 Billion | 6.15 Billion | 6.56 Billion | 206 Million |
Total Investments | 2.68 Billion | 930 Million | 39 Million | 48 Million | 32 Million | 101 Million |
Total Debt | 18.52 Billion | 23.88 Billion | 21.94 Billion | 22.83 Billion | 25.89 Billion | 16.87 Billion |
Net Debt | 18.11 Billion | 23.48 Billion | 21.16 Billion | 21.83 Billion | 24.38 Billion | 15.25 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 51.73 Billion | 51.73 Billion | 51.73 Billion | 53.39 Billion | 53.39 Billion | 52.75 Billion |
Total Current Assets | 8.71 Billion | 8.71 Billion | 8.71 Billion | 9.81 Billion | 9.81 Billion | 9.45 Billion |
Cash And Short Term Investments | 2.31 Billion | 2.31 Billion | 2.31 Billion | 3.84 Billion | 3.84 Billion | 3.94 Billion |
Cash and Cash Equivalents | 414 Million | 414 Million | 414 Million | 358 Million | 358 Million | 392 Million |
Short Term Investments | 1.89 Billion | 1.89 Billion | 1.89 Billion | 3.48 Billion | 3.48 Billion | 3.54 Billion |
Net Receivables | 3.34 Billion | 3.34 Billion | 3.34 Billion | 5.03 Billion | 5.03 Billion | 5.15 Billion |
Inventory | 409 Million | 409 Million | 409 Million | 404 Million | 404 Million | 349 Million |
Other Current Assets | 2.65 Billion | 2.07 Billion | 2.65 Billion | 536 Million | 536 Million | 13 Million |
Total Non-Current Assets | 43.02 Billion | 43.02 Billion | 43.02 Billion | 43.58 Billion | 43.58 Billion | 43.29 Billion |
Net PPE | 26.2 Billion | 26.2 Billion | 26.2 Billion | 25.77 Billion | 25.77 Billion | 25.64 Billion |
Good Will And Intangible Assets | 12.92 Billion | 12.92 Billion | 12.92 Billion | 13.57 Billion | 13.57 Billion | 13.68 Billion |
Good Will | 7.43 Billion | 7.43 Billion | 7.43 Billion | - | - | 7.95 Billion |
Intangible Assets | 5.48 Billion | 5.48 Billion | 5.48 Billion | 13.57 Billion | 13.57 Billion | 5.73 Billion |
Long-Term Investments | 787 Million | 787 Million | 787 Million | 900 Million | 900 Million | 930 Million |
Tax Assets | - | - | - | 1.08 Billion | - | 709 Million |
Other Non Current Assets | 3.1 Billion | 3.1 Billion | 3.1 Billion | 2.25 Billion | 3.33 Billion | 2.32 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.22 Billion | 39.22 Billion | 39.22 Billion | 39.75 Billion | 39.75 Billion | 38.23 Billion |
Total Current Liabilities | 9.81 Billion | 9.81 Billion | 9.81 Billion | 10.33 Billion | 10.33 Billion | 10.39 Billion |
Account Payables | 4.11 Billion | 4.11 Billion | 4.11 Billion | 6.2 Billion | 6.2 Billion | 6.56 Billion |
Tax Payables | - | - | - | 97 Million | - | 78 Million |
Short Term Debt | 1.39 Billion | 1.39 Billion | 1.39 Billion | 2.88 Billion | 2.07 Billion | 2.57 Billion |
Deferred Revenue | - | 1.85 Billion | - | -2.88 Billion | - | -4.94 Billion |
Other Current Liabilities | 4.3 Billion | 2.45 Billion | 4.3 Billion | 4.13 Billion | 2.06 Billion | 6.19 Billion |
Total Non Current Liabilities | 29.4 Billion | 29.4 Billion | 29.4 Billion | 29.41 Billion | 29.41 Billion | 27.84 Billion |
Long-Term Debt | 21.32 Billion | 17.13 Billion | 21.32 Billion | 22.06 Billion | 22.06 Billion | 21.3 Billion |
Deferred Revenue Non Current | - | - | - | 183 Million | - | 193 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.08 Billion | 12.27 Billion | 8.08 Billion | 5.39 Billion | 7.35 Billion | 4.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.51 Billion | 12.51 Billion | 12.51 Billion | 13.63 Billion | 13.63 Billion | 14.51 Billion |
Stock Holders Equity | 12.51 Billion | 12.51 Billion | 12.51 Billion | 13.63 Billion | 13.63 Billion | 14.51 Billion |
Common Stock | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million |
Retained Earnings | 9.56 Billion | 9.56 Billion | 9.56 Billion | 10.52 Billion | 10.52 Billion | 11.43 Billion |
Accumulated other comprehensive income | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.92 Billion | 1.92 Billion | 1.95 Billion |
Common Stock Equity | 12.51 Billion | 12.51 Billion | 12.51 Billion | 13.63 Billion | 13.63 Billion | 14.51 Billion |
Capital Lease Obligation | 4.95 Billion | 4.95 Billion | 4.95 Billion | 5.05 Billion | 5.05 Billion | 5.35 Billion |
Total Investments | 2.68 Billion | 2.68 Billion | 2.68 Billion | 900 Million | 4.38 Billion | 930 Million |
Total Debt | 22.71 Billion | 18.52 Billion | 22.71 Billion | 24.94 Billion | 24.13 Billion | 23.88 Billion |
Net Debt | 22.3 Billion | 18.11 Billion | 22.3 Billion | 24.58 Billion | 23.77 Billion | 23.48 Billion |
WHTGF
4933
GEL
V3S
CTEC
TRRSF