EUR 12.25
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.9 Million | 36.51 Million | 47.71 Million | 31.91 Million | 26.71 Million | 24.85 Million |
Total Current Assets | 21.37 Million | 21.22 Million | 30.56 Million | 21.48 Million | 21.84 Million | 20.56 Million |
Cash And Short Term Investments | 8.91 Million | 12.57 Million | 19.86 Million | 8.3 Million | 11.31 Million | 11.56 Million |
Cash and Cash Equivalents | 8.91 Million | 12.57 Million | 19.86 Million | 8.3 Million | 11.31 Million | 11.56 Million |
Short Term Investments | 2.28 Million | 681 Thousand | 609 Thousand | 260 Thousand | 336.73 Thousand | 410.9 Thousand |
Net Receivables | 6.89 Million | 4.19 Million | 5.14 Million | 6.19 Million | 5.22 Million | 2.78 Million |
Inventory | 3.27 Million | 3.77 Million | 4.94 Million | 6.71 Million | 4.95 Million | 5.8 Million |
Other Current Assets | 2.28 Million | 681 Thousand | 609 Thousand | 279 Thousand | 336.73 Thousand | 410.9 Thousand |
Total Non-Current Assets | 39.52 Million | 15.29 Million | 17.14 Million | 10.42 Million | 4.87 Million | 2.53 Million |
Net PPE | 7.69 Million | 8.62 Million | 9.57 Million | 1.86 Million | 456.13 Thousand | 528.89 Thousand |
Good Will And Intangible Assets | 22.46 Million | 929 Thousand | 1.19 Million | 87 Thousand | 129.02 Thousand | 199.26 Thousand |
Good Will | 14.92 Million | 14.92 Million | - | - | - | - |
Intangible Assets | 7.53 Million | 929 Thousand | 1.19 Million | 87 Thousand | 129.02 Thousand | 199.26 Thousand |
Long-Term Investments | 2.73 Million | 2.55 Million | 3.1 Million | 4.79 Million | 2.12 Million | 1.8 Million |
Tax Assets | 6.63 Million | 2.54 Million | 2.36 Million | 2.72 Million | 2.16 Million | 1.65 Million |
Other Non Current Assets | -1.00 | 641.99 Thousand | 912 Thousand | 958 Thousand | 2.00 | -1.65 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.75 Million |
Total Liabilities | 41.14 Million | 16.04 Million | 22.16 Million | 8.74 Million | 12.9 Million | 14.72 Million |
Total Current Liabilities | 9 Million | 7.17 Million | 12.06 Million | 5.66 Million | 11.69 Million | 3.46 Million |
Account Payables | 3.83 Million | 1.96 Million | 3.45 Million | 2.35 Million | 926.24 Thousand | 603.66 Thousand |
Tax Payables | 665 Thousand | 338 Thousand | 338 Thousand | 42 Thousand | 300.53 Thousand | 330.33 Thousand |
Short Term Debt | 2.28 Million | 2.75 Million | 5.93 Million | 2.35 Million | 10.42 Million | 2.34 Million |
Deferred Revenue | 500 Thousand | 338 Thousand | 338 Thousand | 42 Thousand | 300.53 Thousand | -2.34 Million |
Other Current Liabilities | 2.38 Million | 2.11 Million | 2.32 Million | 912 Thousand | 50.57 Thousand | 2.85 Million |
Total Non Current Liabilities | 32.13 Million | 8.87 Million | 10.1 Million | 3.07 Million | 1.2 Million | 11.26 Million |
Long-Term Debt | 3.67 Million | 1.63 Million | 2.27 Million | 2.66 Million | 10.42 Million | 11.26 Million |
Deferred Revenue Non Current | 3.99 Million | - | - | 66.83 Thousand | - | 11.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.07 Million | 7.24 Million | 7.82 Million | 308 Thousand | -9.21 Million | -11.26 Million |
Other Liabilities | - | - | - | - | 1.00 | -1.00 |
Total Equity | 19.76 Million | 20.46 Million | 25.55 Million | 23.17 Million | 13.81 Million | 10.13 Million |
Stock Holders Equity | 19.76 Million | 20.46 Million | 25.55 Million | 23.17 Million | 13.81 Million | 10.13 Million |
Common Stock | 8.05 Million | 8.05 Million | 8.05 Million | 8.03 Million | 7.29 Million | 6.61 Million |
Retained Earnings | -8.79 Million | -8.01 Million | -2.74 Million | -5.04 Million | -3.26 Million | -1.83 Million |
Accumulated other comprehensive income | 20.5 Million | 20.42 Million | 20.23 Million | 40 Thousand | 40 Thousand | -1.83 Million |
Common Stock Equity | 19.76 Million | 20.46 Million | 25.55 Million | 23.17 Million | 13.81 Million | 10.13 Million |
Capital Lease Obligation | 6.24 Million | 7 Million | 7.63 Million | 109 Thousand | - | - |
Total Investments | 2.73 Million | 2.55 Million | 3.1 Million | 4.79 Million | 2.12 Million | 1.8 Million |
Total Debt | 12.2 Million | 11.39 Million | 15.84 Million | 5.12 Million | 10.42 Million | 12.76 Million |
Net Debt | 3.28 Million | -1.18 Million | -4.02 Million | -3.17 Million | -895.29 Thousand | 1.2 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 57.18 Million | 60.9 Million | 60.9 Million | 72.73 Million | 36.51 Million | 36.51 Million |
Total Current Assets | 22.46 Million | 21.37 Million | 21.37 Million | 28.47 Million | 21.22 Million | 21.22 Million |
Cash And Short Term Investments | 6 Million | 8.91 Million | 8.91 Million | 7.42 Million | 12.57 Million | 12.57 Million |
Cash and Cash Equivalents | 6 Million | 8.91 Million | 8.91 Million | 7.42 Million | 12.57 Million | 12.57 Million |
Short Term Investments | - | 2.28 Million | 2.28 Million | 3.17 Million | 681 Thousand | 681 Thousand |
Net Receivables | 7.05 Million | 6.89 Million | 6.89 Million | 14.26 Million | 4.19 Million | 4.19 Million |
Inventory | 3.33 Million | 3.27 Million | 3.27 Million | 3.24 Million | 3.77 Million | 3.77 Million |
Other Current Assets | 6.06 Million | 2.28 Million | 2.28 Million | 3.54 Million | 681 Thousand | 681 Thousand |
Total Non-Current Assets | 34.72 Million | 39.52 Million | 39.52 Million | 44.26 Million | 15.29 Million | 15.29 Million |
Net PPE | 8.87 Million | 7.69 Million | 7.69 Million | 8.59 Million | 8.62 Million | 8.62 Million |
Good Will And Intangible Assets | - | 22.46 Million | 22.46 Million | 29.84 Million | 929 Thousand | 929 Thousand |
Good Will | - | 14.92 Million | 14.92 Million | 19.68 Million | 14.92 Million | 14.92 Million |
Intangible Assets | - | 7.53 Million | 7.53 Million | 29.84 Million | 929 Thousand | 929 Thousand |
Long-Term Investments | 2.45 Million | 2.73 Million | 2.73 Million | 3.15 Million | 2.55 Million | 2.55 Million |
Tax Assets | 1.45 Million | 6.63 Million | 6.63 Million | 2.67 Million | 2.54 Million | 2.54 Million |
Other Non Current Assets | 21.93 Million | -1.00 | -1.00 | - | 641.99 Thousand | 641.99 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 39.34 Million | 41.14 Million | 41.14 Million | 52.74 Million | 16.04 Million | 16.04 Million |
Total Current Liabilities | 11.07 Million | 9 Million | 9 Million | 19.98 Million | 7.17 Million | 7.17 Million |
Account Payables | 4.08 Million | 3.83 Million | 3.83 Million | 4.52 Million | 1.96 Million | 1.96 Million |
Tax Payables | 667 Thousand | 665 Thousand | 665 Thousand | 359 Thousand | 338 Thousand | 338 Thousand |
Short Term Debt | 2.34 Million | 2.28 Million | 2.28 Million | 2.66 Million | 2.75 Million | 2.75 Million |
Deferred Revenue | 211 Thousand | 500 Thousand | 500 Thousand | 359 Thousand | 338 Thousand | 338 Thousand |
Other Current Liabilities | 4.43 Million | 2.38 Million | 2.38 Million | 12.44 Million | 2.11 Million | 2.11 Million |
Total Non Current Liabilities | 28.26 Million | 32.13 Million | 32.13 Million | 32.76 Million | 8.87 Million | 8.87 Million |
Long-Term Debt | 3.49 Million | 3.67 Million | 3.67 Million | 22.26 Million | 1.63 Million | 1.63 Million |
Deferred Revenue Non Current | 3.99 Million | 3.99 Million | 3.99 Million | 6.96 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.48 Million | 19.07 Million | 19.07 Million | 249 Thousand | 7.24 Million | 7.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.84 Million | 19.76 Million | 19.76 Million | 19.99 Million | 20.46 Million | 20.46 Million |
Stock Holders Equity | 17.84 Million | 19.76 Million | 19.76 Million | 19.99 Million | 20.46 Million | 20.46 Million |
Common Stock | 8.05 Million | 8.05 Million | 8.05 Million | 8.05 Million | 8.05 Million | 8.05 Million |
Retained Earnings | -10.71 Million | -8.79 Million | -8.79 Million | -8.48 Million | -8.01 Million | -8.01 Million |
Accumulated other comprehensive income | - | 20.5 Million | 20.5 Million | 20.41 Million | 20.42 Million | 20.42 Million |
Common Stock Equity | 17.84 Million | 19.76 Million | 19.76 Million | 19.99 Million | 20.46 Million | 20.46 Million |
Capital Lease Obligation | 7.28 Million | 6.24 Million | 6.24 Million | 6.96 Million | 7 Million | 7 Million |
Total Investments | 2.45 Million | 2.73 Million | 2.73 Million | 3.15 Million | 2.55 Million | 2.55 Million |
Total Debt | 13.12 Million | 12.2 Million | 12.2 Million | 31.88 Million | 11.39 Million | 11.39 Million |
Net Debt | 7.12 Million | 3.28 Million | 3.28 Million | 24.46 Million | -1.18 Million | -1.18 Million |
CTEC
TRRSF
BT-A
SPRU
SYNCOMF
RELIGARE