BMV.L | Bluebird Merchant Ventures Limited Annual &

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	227.62 Thousand	908.22 Thousand	650.68 Thousand	659.3 Thousand	2.71 Million	1.65 Million
Selling, General and Administrative Expenses	796.85 Thousand	908.22 Thousand	656.29 Thousand	633.27 Thousand	917.88 Thousand	786.63 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-5614.00	26.02 Thousand	-	865.35 Thousand
Cost and Expenses	227.62 Thousand	908.22 Thousand	650.68 Thousand	659.3 Thousand	2.71 Million	1.65 Million
Operating Income	-796.85 Thousand	-908.22 Thousand	-650.68 Thousand	-659.3 Thousand	-1.27 Million	-1.64 Million
Interest Expense	-	250.64 Thousand	-	-	-	58.98 Thousand
Income Tax Expense	-	326.94 Thousand	-8.18 Million	240.37 Thousand	2723.00	4134.00
Earnings before Tax	-253.52 Thousand	-1.48 Million	7.53 Million	-899.67 Thousand	-2.82 Million	-1.73 Million
Net Income	-253.52 Thousand	-1.81 Million	15.71 Million	-1.14 Million	-2.83 Million	-1.73 Million
Earnings Per Share Basic	-0.00	-0.00	0.04	-0.00	-0.01	-0.01
Earnings Per Share Diluted	-0.00	-0.00	0.04	-0.00	-0.01	-0.01
Weighted Average Shares Outstanding	690.8 Million	634.31 Million	438.24 Million	385.08 Million	266.57 Million	231.22 Million
Weighted Average Shares Outstanding (Diluted)	689.27 Million	634.31 Million	449.52 Million	385.08 Million	266.56 Million	231.22 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	543.33 Thousand	-908.22 Thousand	-8.86 Million	-840.81 Thousand	-1.55 Million	-1.65 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2023 FY	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	227.62 Thousand	5.68	5.68	108.13	108.13	908.22 Thousand
Selling, General and Administrative Expenses	-	99.15	99.15	299.28	299.28	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	227.62 Thousand	5.68	5.68	108.13	108.13	908.22 Thousand
Operating Income	-796.85 Thousand	-99.15	-99.15	-299.28	-299.28	-908.22 Thousand
Interest Expense	-	-	-	-	-	250.64 Thousand
Income Tax Expense	543.34	80.52	80.52	191.15	191.15	326.94 Thousand
Earnings before Tax	-253.52 Thousand	-18.63	-18.63	-108.13	-108.13	-1.48 Million
Net Income	-253.52 Thousand	-18.63	-18.63	-108.13	-108.13	-1.81 Million
Earnings Per Share Basic	-	-	-	-0.00	-0.00	-
Earnings Per Share Diluted	-	-	-	-0.00	-0.00	-
Weighted Average Shares Outstanding	690.8 Million	716.57 Thousand	716.57 Thousand	675.81 Thousand	675.81 Thousand	634.31 Million
Weighted Average Shares Outstanding (Diluted)	689.27 Million	703.67 Thousand	703.67 Thousand	674.86 Thousand	674.86 Thousand	634.31 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	80.52	80.52	191.15	191.15	-
Earnings Before Tax Margin	-	-	-	-	-	-