USD 0.02
(-6.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | - | 26.18 Thousand | 10.61 Thousand | - |
Gross Profit | - | - | -26.18 Thousand | -10.61 Thousand | - |
Operating Expenses | 1.69 Million | 3.19 Million | 5 Million | 1.83 Million | 40 Thousand |
Selling, General and Administrative Expenses | 1.69 Million | 1.16 Million | 2.68 Million | 1.83 Million | 40 Thousand |
Research and Development Expenses | - | - | - | 725.24 Thousand | - |
Other Expenses | - | 428.6 Thousand | 420.58 Thousand | -3850.00 | - |
Cost and Expenses | 1.69 Million | 3.19 Million | 5.02 Million | 1.84 Million | 40 Thousand |
Operating Income | -1.69 Million | -2.77 Million | -5.03 Million | -1.85 Million | -40 Thousand |
Interest Expense | - | - | 3242.00 | 1950.00 | 49.00 |
Income Tax Expense | - | 425.45 Thousand | 423.82 Thousand | -1900.00 | -120.00 |
Earnings before Tax | -2.25 Million | -2.77 Million | -6.52 Million | -1.85 Million | -40.04 Thousand |
Net Income | -2.25 Million | -2.77 Million | -6.52 Million | -1.85 Million | -40.04 Thousand |
Earnings Per Share Basic | -0.05 | -0.09 | -0.24 | -0.12 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.09 | -0.24 | -0.12 | -0.00 |
Weighted Average Shares Outstanding | 45.48 Million | 32.14 Million | 27.36 Million | 15.12 Million | 16.05 Million |
Weighted Average Shares Outstanding (Diluted) | 45.48 Million | 32.14 Million | 27.36 Million | 15.12 Million | 16.05 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.69 Million | - | -4.75 Million | -1.83 Million | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 165.73 Thousand | 132.49 Thousand | 108.83 Thousand | 1.73 Million | 179.98 Thousand | 399.3 Thousand |
Selling, General and Administrative Expenses | 165.73 Thousand | 132.49 Thousand | 108.83 Thousand | - | 138.75 Thousand | 351.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.49 Thousand | - | - | - | - | - |
Cost and Expenses | 165.73 Thousand | 132.49 Thousand | 108.83 Thousand | 1.73 Million | 179.98 Thousand | 399.3 Thousand |
Operating Income | -165.74 Thousand | -132.5 Thousand | -108.84 Thousand | -1.73 Million | -179.85 Thousand | -399.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -156.42 Thousand | -43.27 Thousand | -106.58 Thousand | -1.69 Million | -41.22 | -188.25 |
Earnings before Tax | -165.57 Thousand | -252.02 Thousand | -631.02 Thousand | -2.25 Million | -180.11 Thousand | -399.5 Thousand |
Net Income | -165.57 Thousand | -252.02 Thousand | -631.02 Thousand | -2.25 Million | -180.11 Thousand | -399.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 52.45 Million | 46.3 Million | 46.04 Million | 45.48 Million | 46.04 Million | 44.17 Million |
Weighted Average Shares Outstanding (Diluted) | 52.45 Million | 46.3 Million | 46.04 Million | 45.48 Million | 46.04 Million | 44.17 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -165.74 Thousand | -132.5 Thousand | -108.84 Thousand | - | -179.85 Thousand | -399.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BHMG
WIL
5009
BMV
WLTNF
CPN-R