GBp 142.0
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.87 Million | 134.88 Million | 72.47 Million | 55.61 Million | 63.56 Million | 67.2 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 55.87 Million | 134.88 Million | 72.47 Million | 55.61 Million | 63.56 Million | 67.2 Million |
Operating Expenses | 1.98 Million | 12.37 Million | 11.78 Million | 11.25 Million | 9.57 Million | 8.87 Million |
Selling, General and Administrative Expenses | 4.09 Million | 3.8 Million | 3.29 Million | 3.35 Million | 3.63 Million | 3.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.56 Million | 8.48 Million | 7.89 Million | 5.94 Million | 5.63 Million |
Cost and Expenses | 1.98 Million | 12.37 Million | 11.78 Million | 11.25 Million | 9.57 Million | 8.87 Million |
Operating Income | - | 124.69 Million | 60.69 Million | 44.35 Million | 53.98 Million | 62.34 Million |
Interest Expense | 3.06 Million | 2.17 Million | 1.9 Million | 1.64 Million | 2.09 Million | 4.01 Million |
Income Tax Expense | 3.3 Million | 3.47 Million | 2.69 Million | 2.64 Million | 3 Million | 2.4 Million |
Earnings before Tax | 43.59 Million | 122.51 Million | 60.69 Million | 44.35 Million | 53.98 Million | 58.33 Million |
Net Income | 40.28 Million | 119.04 Million | 57.99 Million | 41.71 Million | 50.98 Million | 55.93 Million |
Earnings Per Share Basic | 0.06 | 0.17 | 0.08 | 0.07 | 0.08 | 0.10 |
Earnings Per Share Diluted | 0.06 | 0.17 | 0.08 | 0.07 | 0.08 | 0.10 |
Weighted Average Shares Outstanding | 714.38 Million | 712.91 Million | 684.56 Million | 633.66 Million | 605.11 Million | 556 Million |
Weighted Average Shares Outstanding (Diluted) | 716.79 Million | 713.76 Million | 685.55 Million | 634.78 Million | 606.26 Million | 556 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.67 | 0.92 | 0.84 | 0.80 | 0.85 | 0.93 |
Profit Margin | 0.72 | 0.88 | 0.80 | 0.75 | 0.80 | 0.83 |
EBITDA | 37.31 Million | 137.74 Million | 67.05 Million | 50.2 Million | 56.06 Million | 64.17 Million |
Earnings Before Tax Margin | - | 0.92 | 0.84 | 0.80 | 0.85 | 0.93 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 55.87 Million | 18.16 Million | 18.16 Million | 6.09 Million | 5.88 Million | 134.88 Million |
Cost of Revenue | - | 31.42 Million | - | - | - | - |
Gross Profit | 55.87 Million | -13.26 Million | 18.16 Million | 6.09 Million | 5.88 Million | 134.88 Million |
Operating Expenses | 12.28 Million | 2.5 Million | 2.5 Million | 1.51 Million | 1.51 Million | 12.37 Million |
Selling, General and Administrative Expenses | - | 2.29 Million | 2.29 Million | 25 Thousand | 3.16 Million | - |
Research and Development Expenses | - | 229 Thousand | - | 308 Thousand | - | - |
Other Expenses | - | 0.92 | - | 2.19 | - | 8.56 Million |
Cost and Expenses | 12.28 Million | 2.5 Million | 2.5 Million | 13.54 Million | 1.51 Million | 12.37 Million |
Operating Income | 43.59 Million | 15.9 Million | 15.9 Million | 11.06 Million | 2.73 Million | 124.69 Million |
Interest Expense | 3.06 Million | - | - | - | - | 2.17 Million |
Income Tax Expense | 3.3 Million | 491 Thousand | 491 Thousand | 0.02 | 1.16 Million | 3.47 Million |
Earnings before Tax | 43.59 Million | 15.1 Million | 15.1 Million | 0.02 | 6.69 Million | 122.51 Million |
Net Income | 40.28 Million | 14.61 Million | 14.61 Million | 714.36 Million | 5.53 Million | 119.04 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | 715.58 Million | 0.01 | - |
Earnings Per Share Diluted | - | 0.02 | 0.02 | -138.99 Thousand | 0.01 | - |
Weighted Average Shares Outstanding | 714.38 Million | 718.81 Million | 718.81 Million | 714.38 Million | 714.38 Million | 712.91 Million |
Weighted Average Shares Outstanding (Diluted) | 716.79 Million | 718.01 Million | 718.01 Million | 715.58 Million | 715.58 Million | 713.76 Million |
Gross Margin | 1.00 | -0.73 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.88 | 0.88 | 0.38 | 0.47 | - |
Profit Margin | 0.72 | 0.80 | 0.80 | 117.13 | 0.94 | 0.88 |
EBITDA | - | 15.91 Million | 15.91 Million | 2.32 Million | 2.74 Million | - |
Earnings Before Tax Margin | 0.78 | 0.88 | 0.88 | 1.81 | 0.46 | 0.92 |
6969
9934
OFED
ADH
WEC
9404