JPY 2739.0
(4.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 423.52 Billion | 413.97 Billion | 406.39 Billion | 391.33 Billion | 426.59 Billion | 424.94 Billion |
Cost of Revenue | 281.58 Billion | 271.78 Billion | 253.54 Billion | 267.91 Billion | 288.57 Billion | 277.74 Billion |
Gross Profit | 141.94 Billion | 142.19 Billion | 152.85 Billion | 123.42 Billion | 138.02 Billion | 147.2 Billion |
Operating Expenses | 100.06 Billion | 95.6 Billion | 94.17 Billion | 88.89 Billion | 94.91 Billion | 97.45 Billion |
Selling, General and Administrative Expenses | 99.84 Billion | 95.6 Billion | 94.17 Billion | 88.89 Billion | 94.91 Billion | 97.45 Billion |
Research and Development Expenses | 222 Million | 199 Million | 293 Million | 272 Million | 229 Million | 265 Million |
Other Expenses | - | 267 Million | 186 Million | 396 Million | 394 Million | 262 Million |
Cost and Expenses | 381.64 Billion | 367.38 Billion | 347.71 Billion | 356.8 Billion | 383.48 Billion | 375.19 Billion |
Operating Income | 41.87 Billion | 46.59 Billion | 58.68 Billion | 34.52 Billion | 43.11 Billion | 49.74 Billion |
Interest Expense | 308 Million | 364 Million | 404 Million | 373 Million | 434 Million | 587 Million |
Income Tax Expense | 16.26 Billion | 14.48 Billion | 21.29 Billion | 21.85 Billion | 15.15 Billion | 17.03 Billion |
Earnings before Tax | 51.72 Billion | 49.08 Billion | 68.81 Billion | 45.43 Billion | 45.88 Billion | 55.68 Billion |
Net Income | 34.66 Billion | 34.08 Billion | 47.43 Billion | 24.04 Billion | 30.55 Billion | 38.73 Billion |
Earnings Per Share Basic | 136.41 | 133.61 | 185.94 | 94.17 | 119.67 | 152.07 |
Earnings Per Share Diluted | 136.41 | 133.28 | 185.66 | 93.93 | 119.55 | 151.85 |
Weighted Average Shares Outstanding | 254.08 Million | 255.08 Million | 255.08 Million | 255.29 Million | 255.32 Million | 254.73 Million |
Weighted Average Shares Outstanding (Diluted) | 254.08 Million | 255.08 Million | 255.08 Million | 255.29 Million | 255.32 Million | 255.11 Million |
Gross Margin | 0.34 | 0.34 | 0.38 | 0.32 | 0.32 | 0.35 |
EBIT Margin | 0.13 | 0.16 | 0.20 | 0.15 | 0.16 | 0.17 |
Profit Margin | 0.08 | 0.08 | 0.12 | 0.06 | 0.07 | 0.09 |
EBITDA | 55.66 Billion | 64.53 Billion | 85.25 Billion | 63.8 Billion | 66.44 Billion | 73.6 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.14 | 0.09 | 0.10 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 106.08 Billion | 423.52 Billion | 117.3 Billion | 110.21 Billion | 97.99 Billion | 98.01 Billion |
Cost of Revenue | 70.05 Billion | 281.58 Billion | 77.15 Billion | 70.73 Billion | 68.3 Billion | 65.38 Billion |
Gross Profit | 36.02 Billion | 141.94 Billion | 40.14 Billion | 39.48 Billion | 29.68 Billion | 32.62 Billion |
Operating Expenses | 24.59 Billion | 100.06 Billion | 29.33 Billion | 25.21 Billion | 23.23 Billion | 22.28 Billion |
Selling, General and Administrative Expenses | 24.58 Billion | - | 29.24 Billion | 25.15 Billion | 23.19 Billion | 22.28 Billion |
Research and Development Expenses | - | - | 89 Million | 55 Million | 37 Million | 41 Million |
Other Expenses | 1 Million | 588 Million | 140 Million | 68 Million | 94 Million | 286 Million |
Cost and Expenses | 94.64 Billion | 381.64 Billion | 106.48 Billion | 95.95 Billion | 91.53 Billion | 87.66 Billion |
Operating Income | 11.43 Billion | 41.87 Billion | 10.81 Billion | 14.26 Billion | 6.45 Billion | 10.34 Billion |
Interest Expense | 68 Million | 308 Million | 72 Million | 75 Million | 77 Million | 84 Million |
Income Tax Expense | 6.17 Billion | 16.26 Billion | 2.41 Billion | 7.78 Billion | 1.6 Billion | 4.45 Billion |
Earnings before Tax | 17.88 Billion | 51.72 Billion | 3.91 Billion | 27.56 Billion | 7.13 Billion | 13.11 Billion |
Net Income | 10.75 Billion | 34.66 Billion | 1.48 Billion | 19.47 Billion | 5.25 Billion | 8.44 Billion |
Earnings Per Share Basic | 42.85 | - | 6.05 | 76.84 | 20.63 | 33.10 |
Earnings Per Share Diluted | 42.80 | - | 6.03 | 76.62 | 20.59 | 32.91 |
Weighted Average Shares Outstanding | 251.03 Million | 254.08 Million | 252.92 Million | 253.43 Million | 254.87 Million | 255.08 Million |
Weighted Average Shares Outstanding (Diluted) | 251.33 Million | 254.08 Million | 254.66 Million | 254.14 Million | 254.87 Million | 255.08 Million |
Gross Margin | 0.34 | 0.34 | 0.34 | 0.36 | 0.30 | 0.33 |
EBIT Margin | 0.14 | - | 0.12 | 0.15 | 0.08 | 0.13 |
Profit Margin | 0.10 | 0.08 | 0.01 | 0.18 | 0.05 | 0.09 |
EBITDA | 14.88 Billion | - | 13.6 Billion | 16.28 Billion | 7.69 Billion | 13.18 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.09 | 0.13 | 0.07 | 0.11 |
BBGI
6969
9934
NDVAF
ADH
WEC