GBp 3.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.02 Million | 2.13 Million | 826.85 Thousand | 813.01 Thousand | 1.06 Million | 11.63 Million |
Cost of Revenue | 2.35 Million | 2.11 Million | 1.3 Million | 1.02 Million | 1.34 Million | 1.33 Million |
Gross Profit | 665.96 Thousand | 25.31 Thousand | -479.17 Thousand | -211.35 Thousand | -281.81 Thousand | 10.29 Million |
Operating Expenses | 5.25 Million | 6.38 Million | 4.1 Million | 3.05 Million | 4.39 Million | 10.39 Million |
Selling, General and Administrative Expenses | 4.33 Million | 2.71 Million | 2.68 Million | 1.94 Million | 2.91 Million | 8.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 922.08 Thousand | 3.67 Million | 1.41 Million | 1.1 Million | 1.48 Million | 1.8 Million |
Cost and Expenses | 7.61 Million | 6.38 Million | 4.1 Million | 3.05 Million | 4.39 Million | 11.73 Million |
Operating Income | -4.58 Million | -4.24 Million | -3.27 Million | -2.24 Million | -4.37 Million | -17.29 Million |
Interest Expense | 387.03 Thousand | 35.83 Thousand | 136.93 Thousand | 140.82 Thousand | 26.45 Thousand | 38.85 Thousand |
Income Tax Expense | -4462.00 | -13.68 Thousand | 76.68 Thousand | 128.07 Thousand | -104.15 Thousand | -555.8 Thousand |
Earnings before Tax | -5.47 Million | -4.28 Million | -3.41 Million | -2.38 Million | -4.4 Million | -17.25 Million |
Net Income | -5.47 Million | -4.26 Million | -3.48 Million | -2.5 Million | -4.29 Million | -15.17 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.20 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.20 |
Weighted Average Shares Outstanding | 325.63 Million | 260.27 Million | 174.33 Million | 95.51 Million | 80.49 Million | 74.8 Million |
Weighted Average Shares Outstanding (Diluted) | 326.12 Million | 260.48 Million | 174.33 Million | 95.68 Million | 80.52 Million | 74.81 Million |
Gross Margin | 0.22 | 0.01 | -0.58 | -0.26 | -0.26 | 0.89 |
EBIT Margin | -1.21 | -1.26 | -3.83 | -2.65 | -3.00 | 1.50 |
Profit Margin | -1.81 | -2.00 | -4.22 | -3.09 | -4.03 | -1.30 |
EBITDA | -3.66 Million | -3.78 Million | -3.16 Million | -2.15 Million | -4.23 Million | -10.01 Million |
Earnings Before Tax Margin | -1.52 | -1.99 | -3.96 | -2.76 | -4.11 | -1.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 689.58 Thousand | 689.58 Thousand | 3.02 Million | 1.13 Million | 1.13 Million | 377.33 Thousand |
Cost of Revenue | 420.97 Thousand | 420.97 Thousand | 2.35 Million | 721.8 Thousand | 721.8 Thousand | 457.88 Thousand |
Gross Profit | 268.61 Thousand | 268.61 Thousand | 665.96 Thousand | 413.54 Thousand | 413.54 Thousand | -80.55 Thousand |
Operating Expenses | 433.38 Thousand | 433.38 Thousand | 7.29 Million | 1.89 Million | 2.14 Million | 731.14 Thousand |
Selling, General and Administrative Expenses | 242.4 Thousand | 242.4 Thousand | - | 1.55 Million | 1.55 Million | 615.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 190.98 Thousand | 190.98 Thousand | - | 345.49 Thousand | - | - |
Cost and Expenses | 854.35 Thousand | 854.35 Thousand | 7.29 Million | 2.61 Million | 2.86 Million | 1.18 Million |
Operating Income | -164.76 Thousand | -164.76 Thousand | -4.58 Million | -1.48 Million | -1.32 Million | -811.69 Thousand |
Interest Expense | - | - | 387.03 Thousand | - | - | 85.81 Thousand |
Income Tax Expense | 3792.00 | 3792.00 | -4462.00 | 2231.00 | 2231.00 | - |
Earnings before Tax | -164.76 Thousand | -164.76 Thousand | -5.47 Million | -1.84 Million | -1.84 Million | -897.51 Thousand |
Net Income | -160.97 Thousand | -160.97 Thousand | -5.47 Million | -1.83 Million | -1.83 Million | -897.51 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 439.82 Million | 439.82 Million | 280.47 Million | 370.14 Million | 370.14 Million | 280.47 Million |
Weighted Average Shares Outstanding (Diluted) | 439.51 Million | 439.51 Million | 282.14 Million | 370.1 Million | 370.1 Million | 282.14 Million |
Gross Margin | 0.39 | 0.39 | 0.22 | 0.36 | 0.36 | -0.21 |
EBIT Margin | 0.04 | 0.04 | - | -1.00 | -1.00 | -1.84 |
Profit Margin | -0.23 | -0.23 | -1.81 | -1.62 | -1.62 | -2.38 |
EBITDA | 26.21 Thousand | 26.21 Thousand | - | -1.13 Million | -1.13 Million | -696.14 Thousand |
Earnings Before Tax Margin | -0.24 | -0.24 | -1.52 | -1.31 | -1.17 | -2.15 |
603967
JAIRF
0JDM
601616
4587
PSTG