USD 62.59
(-4.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 2.75 Billion | 2.18 Billion | 1.68 Billion | 1.64 Billion | 1.35 Billion |
Cost of Revenue | 809.43 Million | 855.78 Million | 708.32 Million | 535.25 Million | 509.88 Million | 457.52 Million |
Gross Profit | 2.02 Billion | 1.89 Billion | 1.47 Billion | 1.14 Billion | 1.13 Billion | 902.29 Million |
Operating Expenses | 1.93 Billion | 1.81 Billion | 1.57 Billion | 1.37 Billion | 1.32 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 1.12 Billion | 988.98 Million | 898.49 Million | 891.17 Million | 721.61 Million |
Research and Development Expenses | 736.76 Million | 692.52 Million | 581.93 Million | 480.46 Million | 433.66 Million | 349.93 Million |
Other Expenses | 33.61 Million | 8.29 Million | -30.09 Million | -9.12 Million | -3.38 Million | -8.01 Million |
Cost and Expenses | 2.74 Billion | 2.66 Billion | 2.27 Billion | 1.91 Billion | 1.83 Billion | 1.52 Billion |
Operating Income | 53.55 Million | 83.51 Million | -98.39 Million | -230.03 Million | -191.28 Million | -169.25 Million |
Interest Expense | 7.48 Million | 4.74 Million | 36.67 Million | 31.4 Million | 26.06 Million | - |
Income Tax Expense | 29.27 Million | 18.73 Million | 14.76 Million | 11.91 Million | 6.32 Million | 1.08 Million |
Earnings before Tax | 90.58 Million | 91.8 Million | -128.49 Million | -270.16 Million | -194.66 Million | -177.27 Million |
Net Income | 61.31 Million | 73.07 Million | -143.25 Million | -282.07 Million | -200.98 Million | -178.36 Million |
Earnings Per Share Basic | 0.20 | 0.24 | -0.50 | -1.05 | -0.79 | -0.77 |
Earnings Per Share Diluted | 0.19 | 0.23 | -0.50 | -1.05 | -0.79 | -0.77 |
Weighted Average Shares Outstanding | 311.83 Million | 299.47 Million | 285.88 Million | 267.82 Million | 252.82 Million | 232.04 Million |
Weighted Average Shares Outstanding (Diluted) | 332.56 Million | 339.18 Million | 285.88 Million | 267.82 Million | 252.82 Million | 232.04 Million |
Gross Margin | 0.71 | 0.69 | 0.68 | 0.68 | 0.69 | 0.66 |
EBIT Margin | 0.07 | 0.07 | -0.01 | -0.08 | -0.06 | -0.07 |
Profit Margin | 0.02 | 0.03 | -0.07 | -0.17 | -0.12 | -0.13 |
EBITDA | 211.57 Million | 183.94 Million | -8.66 Million | -168.71 Million | -77.05 Million | -84.78 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | -0.05 | -0.14 | -0.12 | -0.12 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 789.8 Million | 762.83 Million | 688.67 Million | 589.3 Million | 810.2 Million |
Cost of Revenue | 809.43 Million | 221.3 Million | 210.09 Million | 202.07 Million | 175.96 Million | 248.89 Million |
Gross Profit | 2.02 Billion | 568.5 Million | 552.74 Million | 486.59 Million | 413.34 Million | 561.31 Million |
Operating Expenses | 1.93 Billion | 494.27 Million | 478.53 Million | 476.05 Million | 485.16 Million | 496.73 Million |
Selling, General and Administrative Expenses | - | 307.43 Million | 296.43 Million | 293.56 Million | 299.83 Million | 311.17 Million |
Research and Development Expenses | - | 186.84 Million | 182.1 Million | 182.49 Million | 185.33 Million | 185.55 Million |
Other Expenses | -187 Thousand | 120 Thousand | 5.18 Million | 6.68 Million | 97 Thousand | 16.7 Million |
Cost and Expenses | 2.74 Billion | 715.57 Million | 688.62 Million | 678.13 Million | 661.12 Million | 745.62 Million |
Operating Income | 87.16 Million | 74.22 Million | 74.21 Million | -6.22 Million | -71.81 Million | 64.58 Million |
Interest Expense | 7.48 Million | 2.04 Million | 2.09 Million | 1.96 Million | 1.38 Million | 1.14 Million |
Income Tax Expense | 29.27 Million | 5.36 Million | 9 Million | 7.57 Million | 7.33 Million | 6.81 Million |
Earnings before Tax | 90.58 Million | 70.79 Million | 79.39 Million | 458 Thousand | -60.06 Million | 81.28 Million |
Net Income | 61.31 Million | 65.43 Million | 70.38 Million | -7.11 Million | -67.4 Million | 74.47 Million |
Earnings Per Share Basic | - | 0.21 | 0.22 | -0.02 | -0.22 | 0.25 |
Earnings Per Share Diluted | - | 0.20 | 0.21 | -0.02 | -0.22 | 0.22 |
Weighted Average Shares Outstanding | 311.83 Million | 317.73 Million | 314.15 Million | 309.51 Million | 305.86 Million | 303.61 Million |
Weighted Average Shares Outstanding (Diluted) | 332.56 Million | 332.01 Million | 330.25 Million | 309.51 Million | 305.86 Million | 339.69 Million |
Gross Margin | 0.71 | 0.72 | 0.72 | 0.71 | 0.70 | 0.69 |
EBIT Margin | - | 0.14 | 0.14 | 0.08 | -0.05 | 0.11 |
Profit Margin | 0.02 | 0.08 | 0.09 | -0.01 | -0.11 | 0.09 |
EBITDA | - | 107.08 Million | 105.85 Million | 57.52 Million | -29.03 Million | 92.74 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.10 | -0.01 | -0.12 | 0.08 |
B90
603967
JAIRF
TKLF
601616
4587