GBp 47.5
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.24 Million | 9.65 Million | 2.94 Million | 2.14 Million | 3.89 Million | 2.76 Million |
Cost of Revenue | 12 Million | 5.42 Million | 5.44 Million | 3.11 Million | 3.8 Million | 2.92 Million |
Gross Profit | 11.24 Million | 4.23 Million | -2.5 Million | -973 Thousand | 86.11 Thousand | -164 Thousand |
Operating Expenses | 39.6 Million | 29.72 Million | 26.55 Million | 15.87 Million | 12.79 Million | 9.28 Million |
Selling, General and Administrative Expenses | 19.76 Million | 18.62 Million | 13.07 Million | 6.98 Million | 7.25 Million | 6.55 Million |
Research and Development Expenses | 14.52 Million | 11.1 Million | 13.48 Million | 8.89 Million | 5.54 Million | 2.73 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 49.97 Million | 35.14 Million | 31.99 Million | 18.99 Million | 16.6 Million | 12.21 Million |
Operating Income | -26.71 Million | -25.49 Million | -29.05 Million | -16.85 Million | -12.71 Million | -9.44 Million |
Interest Expense | 15.29 Million | 2.7 Million | 128 Thousand | 88 Thousand | 69.17 Thousand | - |
Income Tax Expense | -2.37 Million | -2.1 Million | -2.82 Million | -2.46 Million | -1.72 Million | -1.56 Million |
Earnings before Tax | -26.47 Million | -40.49 Million | -29.19 Million | -18.64 Million | -12.74 Million | -10.39 Million |
Net Income | -24.94 Million | -39.49 Million | -26.31 Million | -18.89 Million | -11.02 Million | -8.82 Million |
Earnings Per Share Basic | -0.09 | -0.15 | -0.11 | -0.08 | -0.09 | -0.13 |
Earnings Per Share Diluted | -0.09 | -0.15 | -0.11 | -0.08 | -0.09 | -0.13 |
Weighted Average Shares Outstanding | 272.68 Million | 255.36 Million | 249.56 Million | 225.65 Million | 120.37 Million | 65.45 Million |
Weighted Average Shares Outstanding (Diluted) | 272.68 Million | 255.36 Million | 249.56 Million | 225.65 Million | 120.37 Million | 65.45 Million |
Gross Margin | 0.48 | 0.44 | -0.85 | -0.45 | 0.02 | -0.06 |
EBIT Margin | -0.32 | -2.33 | -9.07 | -6.85 | -2.55 | -2.68 |
Profit Margin | -1.07 | -4.09 | -8.95 | -8.81 | -2.83 | -3.20 |
EBITDA | -7.5 Million | -34.77 Million | -26.69 Million | -16.4 Million | -9.88 Million | -8.35 Million |
Earnings Before Tax Margin | -1.15 | -2.64 | -9.88 | -7.86 | -3.27 | -3.42 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.26 Million | 23.24 Million | 11.35 Million | 11.88 Million | 9.65 Million | 4.13 Million |
Cost of Revenue | 8.2 Million | 15.67 Million | 6.86 Million | 6.85 Million | 5.42 Million | 3.85 Million |
Gross Profit | 3.05 Million | 7.57 Million | 4.49 Million | 5.03 Million | 4.23 Million | 281 Thousand |
Operating Expenses | 18.39 Million | 34.29 Million | 11.15 Million | 16.2 Million | 29.72 Million | 16.81 Million |
Selling, General and Administrative Expenses | 11.64 Million | - | 9.56 Million | 10.19 Million | - | 11.71 Million |
Research and Development Expenses | 6.74 Million | - | 8.56 Million | 6 Million | - | 5.1 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.59 Million | 49.96 Million | 18.01 Million | 23.06 Million | 35.14 Million | 20.67 Million |
Operating Income | -15.33 Million | -26.71 Million | -15.54 Million | -11.17 Million | -25.49 Million | -16.53 Million |
Interest Expense | 6.55 Million | 14.73 Million | 8.18 Million | 7.11 Million | 2.7 Million | 2.57 Million |
Income Tax Expense | -964 Thousand | -2.37 Million | 1.1 Million | -1.26 Million | -2.1 Million | -1.44 Million |
Earnings before Tax | -13.03 Million | -26.47 Million | -14.51 Million | -12.37 Million | -40.49 Million | -31.48 Million |
Net Income | -12.47 Million | -24.94 Million | -13.41 Million | -11.53 Million | -39.49 Million | -30.55 Million |
Earnings Per Share Basic | -0.04 | - | -0.05 | -0.04 | - | -0.12 |
Earnings Per Share Diluted | -0.04 | - | -0.05 | -0.04 | - | -0.12 |
Weighted Average Shares Outstanding | 326.9 Million | 272.68 Million | 276.21 Million | 269.15 Million | 255.36 Million | 259.64 Million |
Weighted Average Shares Outstanding (Diluted) | 326.9 Million | 272.68 Million | 276.2 Million | 269.15 Million | 255.36 Million | 259.64 Million |
Gross Margin | 0.27 | 0.33 | 0.40 | 0.42 | 0.44 | 0.07 |
EBIT Margin | -0.40 | - | -1.27 | -0.80 | - | -3.59 |
Profit Margin | -1.11 | -1.07 | -1.18 | -0.97 | -4.09 | -7.39 |
EBITDA | -4.5 Million | - | -14.42 Million | -9.46 Million | - | -14.84 Million |
Earnings Before Tax Margin | -1.36 | -1.15 | -1.37 | -0.94 | -2.64 | -4.00 |
VEN
UMAV
601137
5252
CIWT
7704