GBp 47.5
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.19 Million | 92.64 Million | 47 Million | 67.46 Million | 28.41 Million | 23.45 Million |
Total Current Assets | 28.03 Million | 55.55 Million | 34.73 Million | 53.25 Million | 13.52 Million | 8.19 Million |
Cash And Short Term Investments | 16.62 Million | 41.78 Million | 26.19 Million | 47.91 Million | 8.78 Million | 5.22 Million |
Cash and Cash Equivalents | 16.62 Million | 41.78 Million | 26.19 Million | 47.91 Million | 8.78 Million | 5.22 Million |
Short Term Investments | - | - | - | 20.01 Million | - | - |
Net Receivables | 8.82 Million | 10.32 Million | 4.6 Million | 4.05 Million | 3.69 Million | 2.78 Million |
Inventory | 2.58 Million | 1.68 Million | 189 Thousand | 248 Thousand | 156 Thousand | 187 Thousand |
Other Current Assets | 2.23 Million | 1.76 Million | 3.74 Million | 1.03 Million | 889 Thousand | 2.41 Million |
Total Non-Current Assets | 45.15 Million | 37.09 Million | 12.26 Million | 14.2 Million | 14.88 Million | 15.25 Million |
Net PPE | 9.98 Million | 7.79 Million | 4.34 Million | 4.79 Million | 3.08 Million | 3.05 Million |
Good Will And Intangible Assets | 30.83 Million | 40.55 Million | 9.46 Million | 11.73 Million | 3.86 Million | 16.03 Million |
Good Will | 17.03 Million | 14.23 Million | 1.53 Million | 2.31 Million | 3.83 Million | 3.83 Million |
Intangible Assets | 13.8 Million | 26.32 Million | 7.92 Million | 9.41 Million | 35 Thousand | 12.2 Million |
Long-Term Investments | 4.07 Million | 2.97 Million | - | - | - | - |
Tax Assets | 253 Thousand | 22.86 Million | - | - | - | - |
Other Non Current Assets | 1.00 | -37.09 Million | -1.53 Million | -2.31 Million | 7.93 Million | -3.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Million | 74.21 Million | 5.78 Million | 5.53 Million | 2.6 Million | 2.04 Million |
Total Current Liabilities | 45.1 Million | 67.61 Million | 4.36 Million | 3.78 Million | 1.95 Million | 2.04 Million |
Account Payables | 9.22 Million | 2.48 Million | 561 Thousand | 856 Thousand | 698 Thousand | 831 Thousand |
Tax Payables | 1.04 Million | 876 Thousand | 210 Thousand | 232 Thousand | - | 158 Thousand |
Short Term Debt | 17.39 Million | 59.19 Million | 291 Thousand | 290 Thousand | 177 Thousand | - |
Deferred Revenue | 302 Thousand | 273 Thousand | 51 Thousand | 579 Thousand | 40 Thousand | - |
Other Current Liabilities | 18.18 Million | 5.66 Million | 3.46 Million | 2.05 Million | 1.04 Million | 1.2 Million |
Total Non Current Liabilities | 6.27 Million | 6.59 Million | 1.41 Million | 1.75 Million | 645.99 Thousand | - |
Long-Term Debt | 5.95 Million | 3.75 Million | 1.41 Million | 1.75 Million | 646 Thousand | - |
Deferred Revenue Non Current | -219 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | -1.00 | - | - | -1.00 | - |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Stock Holders Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Common Stock | 28.5 Million | 26.68 Million | 25.47 Million | 25.34 Million | 17.67 Million | 6.97 Million |
Retained Earnings | -85.75 Million | -65.99 Million | -34.09 Million | -12.86 Million | 2.92 Million | 16.29 Million |
Accumulated other comprehensive income | 51 Thousand | -1.67 Million | -1.72 Million | -1.72 Million | -1.72 Million | 169.99 Thousand |
Common Stock Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Capital Lease Obligation | 5.73 Million | 3.75 Million | 1.41 Million | 1.75 Million | 646 Thousand | - |
Total Investments | 4.07 Million | 2.97 Million | - | 20.01 Million | - | - |
Total Debt | 23.12 Million | 62.94 Million | 1.7 Million | 2.04 Million | 823 Thousand | - |
Net Debt | 6.5 Million | 21.16 Million | -24.48 Million | -45.86 Million | -7.96 Million | -5.22 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 89.29 Million | 73.19 Million | 73.19 Million | 87.74 Million | 92.64 Million | 92.64 Million |
Total Current Assets | 45.45 Million | 28.03 Million | 28.03 Million | 40.76 Million | 55.55 Million | 55.55 Million |
Cash And Short Term Investments | 32.53 Million | 16.62 Million | 16.62 Million | 25.96 Million | 41.78 Million | 41.78 Million |
Cash and Cash Equivalents | 32.53 Million | 16.62 Million | 16.62 Million | 25.96 Million | 41.78 Million | 41.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.3 Million | 8.82 Million | 8.82 Million | 11.74 Million | 10.32 Million | 10.32 Million |
Inventory | 2.61 Million | 2.58 Million | 2.58 Million | 3.05 Million | 1.68 Million | 1.68 Million |
Other Current Assets | 1.00 | 2.23 Million | 2.23 Million | 4.97 Million | 1.76 Million | 1.76 Million |
Total Non-Current Assets | 43.84 Million | 45.15 Million | 45.15 Million | 46.98 Million | 37.09 Million | 37.09 Million |
Net PPE | 9.68 Million | 9.98 Million | 9.98 Million | 8.98 Million | 7.79 Million | 7.79 Million |
Good Will And Intangible Assets | 30.18 Million | 30.83 Million | 30.83 Million | 33.45 Million | 40.55 Million | 40.55 Million |
Good Will | - | 17.03 Million | 17.03 Million | - | 14.23 Million | 14.23 Million |
Intangible Assets | 30.18 Million | 13.8 Million | 13.8 Million | 33.45 Million | 26.32 Million | 26.32 Million |
Long-Term Investments | 3.73 Million | 4.07 Million | 4.07 Million | 4.53 Million | 2.97 Million | 2.97 Million |
Tax Assets | 247 Thousand | 253 Thousand | 253 Thousand | - | 22.86 Million | 22.86 Million |
Other Non Current Assets | -1.00 | 1.00 | 1.00 | -46.98 Million | -37.09 Million | -37.09 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 41.13 Million | 51.38 Million | 51.38 Million | 65.01 Million | 74.21 Million | 74.21 Million |
Total Current Liabilities | 35.26 Million | 45.1 Million | 45.1 Million | 57.11 Million | 67.61 Million | 67.61 Million |
Account Payables | 10.13 Million | 9.22 Million | 9.22 Million | 10.8 Million | 2.48 Million | 8.42 Million |
Tax Payables | - | 1.04 Million | 1.04 Million | - | 876 Thousand | 876 Thousand |
Short Term Debt | 25.13 Million | 17.39 Million | 17.39 Million | 45.97 Million | 59.19 Million | 59.19 Million |
Deferred Revenue | - | - | 302 Thousand | 1.00 | 273 Thousand | -65.12 Million |
Other Current Liabilities | - | 18.49 Million | 18.18 Million | 338.99 Thousand | 5.66 Million | 65.12 Million |
Total Non Current Liabilities | 5.86 Million | 6.27 Million | 6.27 Million | 7.89 Million | 6.59 Million | 6.59 Million |
Long-Term Debt | 166 Thousand | 5.95 Million | 5.95 Million | 238 Thousand | 3.75 Million | 3.75 Million |
Deferred Revenue Non Current | 5.29 Million | -219 Thousand | -219 Thousand | 4.46 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.99 Thousand | 219 Thousand | 219 Thousand | 238 Thousand | -1.00 | -1.00 |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 48.16 Million | 21.8 Million | 21.8 Million | 22.73 Million | 18.43 Million | 18.43 Million |
Stock Holders Equity | 48.16 Million | 21.8 Million | 21.8 Million | 22.73 Million | 18.43 Million | 18.43 Million |
Common Stock | 36.18 Million | 28.5 Million | 28.5 Million | 27.62 Million | 26.68 Million | 26.68 Million |
Retained Earnings | -96.16 Million | -85.75 Million | -85.75 Million | -76.21 Million | -65.99 Million | -65.99 Million |
Accumulated other comprehensive income | -4.32 Million | 51 Thousand | 51 Thousand | -4.37 Million | -1.67 Million | -1.67 Million |
Common Stock Equity | 48.16 Million | 21.8 Million | 21.8 Million | 22.73 Million | 18.43 Million | 18.43 Million |
Capital Lease Obligation | - | 5.73 Million | 5.73 Million | 4.7 Million | 3.75 Million | 3.75 Million |
Total Investments | 3.73 Million | 4.07 Million | 4.07 Million | 4.53 Million | 2.97 Million | 2.97 Million |
Total Debt | 25.3 Million | 23.12 Million | 23.12 Million | 50.67 Million | 62.94 Million | 62.94 Million |
Net Debt | -7.23 Million | 6.5 Million | 6.5 Million | 24.7 Million | 21.16 Million | 21.16 Million |
VEN
UMAV
601137
5252
CIWT
7704