GBp 69.4
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 108.83 Million | 111.52 Million | 121.7 Million | 112.82 Million | 110.71 Million | 119.23 Million |
Total Current Assets | 9.53 Million | 7.67 Million | 6.57 Million | 5.79 Million | 10.43 Million | 6.67 Million |
Cash And Short Term Investments | 3.29 Million | 3.48 Million | 2.54 Million | 2.11 Million | 2.28 Million | 5.51 Million |
Cash and Cash Equivalents | 3.29 Million | 3.48 Million | 2.54 Million | 2.11 Million | 2.28 Million | 5.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.24 Million | 4.1 Million | 3.81 Million | 3.4 Million | 5.39 Million | 1.08 Million |
Inventory | 9.65 Million | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | -9.65 Million | -7.59 Million | -6.35 Million | -5.52 Million | -7.68 Million | -6.6 Million |
Total Non-Current Assets | - | 103.84 Million | 115.12 Million | 107.02 Million | 100.27 Million | 112.56 Million |
Net PPE | - | 103.84 Million | 115.12 Million | 107.02 Million | 100.27 Million | 112.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 2.73 Million | 2.73 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -2.73 Million | -2.73 Million | -112.56 Million |
Other Assets | 108.83 Million | - | - | - | - | - |
Total Liabilities | 43.71 Million | 43.77 Million | 44.1 Million | 43.93 Million | 43.42 Million | 42.91 Million |
Total Current Liabilities | 277 Thousand | 2.78 Million | 3.18 Million | 3.04 Million | 2.63 Million | 2.11 Million |
Account Payables | 277 Thousand | 24 Thousand | 51 Thousand | 59 Thousand | 87 Thousand | 2.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 33 Thousand | 36 Thousand | 38 Thousand | 41 Thousand | 35 Thousand |
Deferred Revenue | - | 1.56 Million | 1.5 Million | 1.44 Million | 1.26 Million | 990 Thousand |
Other Current Liabilities | -277 Thousand | 1.15 Million | 1.59 Million | 1.49 Million | 1.24 Million | -990 Thousand |
Total Non Current Liabilities | 40.82 Million | 40.72 Million | 40.62 Million | 40.51 Million | 40.41 Million | 40.31 Million |
Long-Term Debt | 40.82 Million | 40.72 Million | 40.62 Million | 40.51 Million | 40.41 Million | 40.83 Million |
Deferred Revenue Non Current | 1.66 Million | 1.56 Million | 1.5 Million | 1.44 Million | 1.26 Million | 990 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.82 Million | 1.18 Million | 1.64 Million | 1.59 Million | 1.33 Million | -517 Thousand |
Other Liabilities | 2.61 Million | 266 Thousand | 299 Thousand | 373 Thousand | 373 Thousand | 482 Thousand |
Total Equity | 65.12 Million | 67.75 Million | 77.59 Million | 68.89 Million | 67.28 Million | 76.32 Million |
Stock Holders Equity | 65.12 Million | 67.75 Million | 77.59 Million | 68.89 Million | 67.28 Million | 76.32 Million |
Common Stock | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand |
Retained Earnings | -6.11 Million | -8.47 Million | 1.37 Million | 68.08 Million | 66.48 Million | 75.51 Million |
Accumulated other comprehensive income | - | 75.41 Million | 75.41 Million | 75.41 Million | 66.48 Million | 75.51 Million |
Common Stock Equity | 65.12 Million | 67.75 Million | 77.59 Million | 68.89 Million | 67.28 Million | 76.32 Million |
Capital Lease Obligation | - | 266 Thousand | 299 Thousand | 335 Thousand | 373 Thousand | 482 Thousand |
Total Investments | - | - | - | 2.73 Million | 2.73 Million | - |
Total Debt | 40.82 Million | 41.02 Million | 40.95 Million | 40.88 Million | 40.83 Million | 40.83 Million |
Net Debt | 37.53 Million | 37.53 Million | 38.41 Million | 38.77 Million | 38.54 Million | 35.31 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 108.83 Million | 109.37 Million | 111.52 Million | 111.52 Million | 111.46 Million | 121.7 Million |
Total Current Assets | 9.53 Million | 9.48 Million | 7.67 Million | 7.67 Million | 7.03 Million | 6.57 Million |
Cash And Short Term Investments | 3.29 Million | 2.87 Million | 3.48 Million | 3.48 Million | 2.85 Million | 2.54 Million |
Cash and Cash Equivalents | 3.29 Million | 2.87 Million | 3.48 Million | 3.48 Million | 2.85 Million | 2.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.24 Million | 6.42 Million | 4.1 Million | 4.1 Million | 4.11 Million | 3.81 Million |
Inventory | 9.65 Million | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | -9.65 Million | -9.29 Million | -7.59 Million | -7.59 Million | -6.96 Million | -6.35 Million |
Total Non-Current Assets | - | 99.89 Million | 103.84 Million | 103.84 Million | 104.43 Million | 115.12 Million |
Net PPE | - | 99.89 Million | 103.84 Million | 103.84 Million | 104.43 Million | 115.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 108.83 Million | - | - | - | - | - |
Total Liabilities | 43.71 Million | 43.67 Million | 43.77 Million | 43.77 Million | 43.57 Million | 44.1 Million |
Total Current Liabilities | 277 Thousand | 2.9 Million | 2.78 Million | 2.78 Million | 2.61 Million | 3.18 Million |
Account Payables | 277 Thousand | 325 Thousand | 24 Thousand | 24 Thousand | 2000.00 | 51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.83 Million | 33 Thousand | 33 Thousand | 34 Thousand | 36 Thousand |
Deferred Revenue | - | 1.55 Million | 1.56 Million | 1.56 Million | 1.54 Million | 1.5 Million |
Other Current Liabilities | -277 Thousand | -1.81 Million | 1.15 Million | 1.15 Million | 1.04 Million | 1.59 Million |
Total Non Current Liabilities | 40.82 Million | 40.77 Million | 40.72 Million | 40.72 Million | 40.67 Million | 40.62 Million |
Long-Term Debt | 40.82 Million | 40.77 Million | 40.72 Million | 40.72 Million | 40.67 Million | 40.62 Million |
Deferred Revenue Non Current | 1.66 Million | 1.55 Million | 1.56 Million | 1.56 Million | 1.54 Million | 1.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.82 Million | 1.34 Million | 1.18 Million | 1.18 Million | 1.04 Million | 1.64 Million |
Other Liabilities | 2.61 Million | - | 266 Thousand | 266 Thousand | 282 Thousand | 299 Thousand |
Total Equity | 65.12 Million | 65.7 Million | 67.75 Million | 67.75 Million | 67.89 Million | 77.59 Million |
Stock Holders Equity | 65.12 Million | 65.7 Million | 67.75 Million | 67.75 Million | 67.89 Million | 77.59 Million |
Common Stock | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand | 805 Thousand |
Retained Earnings | -6.11 Million | -10.52 Million | -8.47 Million | -8.47 Million | -8.32 Million | 1.37 Million |
Accumulated other comprehensive income | - | 75.41 Million | 75.41 Million | 75.41 Million | 75.41 Million | 75.41 Million |
Common Stock Equity | 65.12 Million | 65.7 Million | 67.75 Million | 67.75 Million | 67.89 Million | 77.59 Million |
Capital Lease Obligation | - | - | 266 Thousand | 266 Thousand | 282 Thousand | 299 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 40.82 Million | 40.77 Million | 41.02 Million | 41.02 Million | 40.98 Million | 40.95 Million |
Net Debt | 37.53 Million | 37.89 Million | 37.53 Million | 37.53 Million | 38.13 Million | 38.41 Million |
016090
TCMD
MGLD
ISN
TA
300398