USD 1.5
(-0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.89 Million | 35.28 Million | 35.31 Million | 31.5 Million | 24.42 Million | 21.25 Million |
Total Current Assets | 24.25 Million | 26.81 Million | 25.23 Million | 24.1 Million | 17.59 Million | 15.52 Million |
Cash And Short Term Investments | 15.01 Million | 19.64 Million | 17.98 Million | 17.9 Million | 11.63 Million | 10.23 Million |
Cash and Cash Equivalents | 5.46 Million | 8.16 Million | 12.91 Million | 16.07 Million | 9.81 Million | 6.48 Million |
Short Term Investments | 9.55 Million | 11.48 Million | 5.06 Million | 1.82 Million | 1.82 Million | 3.75 Million |
Net Receivables | 4.01 Million | 4.01 Million | 3.19 Million | 3.1 Million | 3.32 Million | 1.97 Million |
Inventory | 2.19 Million | 2.25 Million | 2.2 Million | 1.95 Million | 1.17 Million | 1 Million |
Other Current Assets | 1.23 Million | 15.02 Thousand | 69.26 Thousand | 26.14 Thousand | 209.47 Thousand | 83.89 Thousand |
Total Non-Current Assets | 8.64 Million | 8.46 Million | 10.07 Million | 7.39 Million | 6.82 Million | 5.72 Million |
Net PPE | 2.14 Million | 2.07 Million | 2.74 Million | 2.63 Million | 1.93 Million | 757.01 Thousand |
Good Will And Intangible Assets | 3.85 Million | 4.63 Million | 5.01 Million | 3.38 Million | 3.45 Million | 3.57 Million |
Good Will | 2.48 Million | 2.3 Million | 2.3 Million | 1.04 Million | 915.79 Thousand | 915.79 Thousand |
Intangible Assets | 1.37 Million | 2.32 Million | 2.7 Million | 2.34 Million | 2.54 Million | 2.65 Million |
Long-Term Investments | 502 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 513.43 Thousand |
Tax Assets | 1.96 Million | 771.28 Thousand | 753.07 Thousand | 827.47 Thousand | 900.87 Thousand | 859.69 Thousand |
Other Non Current Assets | 179 Thousand | 477.2 Thousand | 1.05 Million | 54.14 Thousand | 36.46 Thousand | 23.6 Thousand |
Other Assets | - | 500.00 | - | - | - | - |
Total Liabilities | 6.28 Million | 4.9 Million | 6.27 Million | 6.22 Million | 5.27 Million | 4.06 Million |
Total Current Liabilities | 5.23 Million | 4.19 Million | 4.8 Million | 5.06 Million | 3.6 Million | 3.22 Million |
Account Payables | 1.95 Million | 1.32 Million | 2 Million | 1.67 Million | 1.36 Million | 1.72 Million |
Tax Payables | 145 Thousand | 97.45 Thousand | 196.47 Thousand | 238.02 Thousand | 60.53 Thousand | 181.56 Thousand |
Short Term Debt | 935 Thousand | 816.11 Thousand | 694.45 Thousand | 1.13 Million | 340.09 Thousand | 29.74 Thousand |
Deferred Revenue | -2.28 Million | -1.68 Million | - | - | - | 37.07 Thousand |
Other Current Liabilities | 4.63 Million | 3.73 Million | 2.11 Million | 2.25 Million | 1.9 Million | 1.43 Million |
Total Non Current Liabilities | 1.05 Million | 711.34 Thousand | 1.46 Million | 1.15 Million | 1.66 Million | 837.63 Thousand |
Long-Term Debt | 455 Thousand | 469.05 Thousand | 1.2 Million | 987.36 Thousand | 1.4 Million | 661.05 Thousand |
Deferred Revenue Non Current | -70 Thousand | -88.51 Thousand | -459.17 Thousand | -379.8 Million | -359.84 Million | -61.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 307 Thousand | 88.51 Thousand | 459.17 Thousand | 379.8 Million | 359.84 Million | 61.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.61 Million | 12.02 Million | 12.95 Million | 9.5 Million | 9.26 Million | 7.64 Million |
Stock Holders Equity | 26.61 Million | 30.37 Million | 29.03 Million | 25.28 Million | 19.14 Million | 17.19 Million |
Common Stock | 40 Thousand | 39.38 Thousand | 39.38 Thousand | 37.48 Thousand | 37.41 Thousand | 37.23 Thousand |
Retained Earnings | 14.01 Million | 18.08 Million | 16.92 Million | 15.77 Million | 9.92 Million | 8.15 Million |
Accumulated other comprehensive income | -269 Thousand | -144.84 Thousand | -234.79 Thousand | 142.58 Thousand | -144.74 Thousand | -175.65 Thousand |
Common Stock Equity | 26.61 Million | 30.37 Million | 29.03 Million | 25.28 Million | 19.14 Million | 17.19 Million |
Capital Lease Obligation | 987 Thousand | 837.84 Thousand | 1.4 Million | 1.12 Million | 770.45 Thousand | 61.05 Thousand |
Total Investments | 10.05 Million | 11.98 Million | 5.56 Million | 2.32 Million | 2.32 Million | 3.75 Million |
Total Debt | 1.39 Million | 1.28 Million | 1.89 Million | 2.11 Million | 1.74 Million | 690.79 Thousand |
Net Debt | -4.07 Million | -6.87 Million | -11.01 Million | -13.95 Million | -8.06 Million | -5.79 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 32.89 Million | 32.89 Million | 33.7 Million | 34.93 Million | 35.46 Million | 35.28 Million |
Total Current Assets | 24.25 Million | 24.25 Million | 25.77 Million | 26.25 Million | 27.28 Million | 26.81 Million |
Cash And Short Term Investments | 15.01 Million | 5.46 Million | 16.12 Million | 18.59 Million | 20.24 Million | 19.64 Million |
Cash and Cash Equivalents | 5.46 Million | 5.46 Million | 4.49 Million | 6.21 Million | 6.98 Million | 8.16 Million |
Short Term Investments | 9.55 Million | - | 11.63 Million | 12.37 Million | 13.26 Million | 11.48 Million |
Net Receivables | 4.01 Million | 2.67 Million | 2.48 Million | 2.59 Million | 3.87 Million | 4.01 Million |
Inventory | 2.19 Million | 2.19 Million | 2.11 Million | 2.38 Million | 2.19 Million | 2.25 Million |
Other Current Assets | 1.23 Million | 13.92 Million | -20.72 Million | -23.57 Million | 24.49 Thousand | 15.02 Thousand |
Total Non-Current Assets | 8.64 Million | 8.64 Million | 7.93 Million | 8.67 Million | 8.17 Million | 8.46 Million |
Net PPE | 2.14 Million | 1.04 Million | 2.29 Million | 2.5 Million | 1.91 Million | 2.07 Million |
Good Will And Intangible Assets | 3.85 Million | 3.85 Million | 4.31 Million | 4.41 Million | 4.52 Million | 4.63 Million |
Good Will | 2.48 Million | 2.48 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Intangible Assets | 1.37 Million | 1.37 Million | 2 Million | 2.11 Million | 2.22 Million | 2.32 Million |
Long-Term Investments | 502 Thousand | - | 514 Thousand | 934 Thousand | 500 Thousand | 500 Thousand |
Tax Assets | 1.96 Million | 1.96 Million | 771 Thousand | 771 Thousand | 771.28 Thousand | 771.28 Thousand |
Other Non Current Assets | 179 Thousand | 1.77 Million | 53 Thousand | 53 Thousand | 466.11 Thousand | 477.2 Thousand |
Other Assets | - | - | - | - | - | 500.00 |
Total Liabilities | 6.28 Million | 6.28 Million | 5.32 Million | 5.89 Million | 5.58 Million | 4.9 Million |
Total Current Liabilities | 5.23 Million | 5.23 Million | 4.54 Million | 4.99 Million | 4.91 Million | 4.19 Million |
Account Payables | 1.95 Million | - | 2.53 Million | 1.8 Million | 2.44 Million | 1.32 Million |
Tax Payables | 145 Thousand | - | 87 Thousand | 153 Thousand | 66.68 Thousand | 97.45 Thousand |
Short Term Debt | 935 Thousand | 602 Thousand | 975 Thousand | 1.06 Million | 707.29 Thousand | 816.11 Thousand |
Deferred Revenue | -2.28 Million | - | -2.53 Million | -2.15 Million | -2.79 Million | -1.68 Million |
Other Current Liabilities | 4.63 Million | 4.63 Million | 3.56 Million | 4.27 Million | 4.55 Million | 3.73 Million |
Total Non Current Liabilities | 1.05 Million | 1.05 Million | 787 Thousand | 906 Thousand | 677.17 Thousand | 711.34 Thousand |
Long-Term Debt | 455 Thousand | 385 Thousand | 545 Thousand | 664 Thousand | 434.89 Thousand | 469.05 Thousand |
Deferred Revenue Non Current | -70 Thousand | - | -3.49 Million | -3.92 Million | -82.54 Thousand | -88.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 307 Thousand | 307 Thousand | 3.49 Million | 3.92 Million | 82.54 Thousand | 88.51 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.61 Million | 26.61 Million | 28.38 Million | 29.03 Million | 29.87 Million | 12.02 Million |
Stock Holders Equity | 26.61 Million | 26.61 Million | 28.38 Million | 29.03 Million | 29.87 Million | 30.37 Million |
Common Stock | 40 Thousand | 40 Thousand | 39 Thousand | 39 Thousand | 39.38 Thousand | 39.38 Thousand |
Retained Earnings | 14.01 Million | 14.01 Million | 15.87 Million | 16.4 Million | 17.58 Million | 18.08 Million |
Accumulated other comprehensive income | -269 Thousand | -269 Thousand | -246 Thousand | -12 Thousand | -239.07 Thousand | -144.84 Thousand |
Common Stock Equity | 26.61 Million | 26.61 Million | 28.38 Million | 29.03 Million | 29.87 Million | 30.37 Million |
Capital Lease Obligation | 987 Thousand | 987 Thousand | 545 Thousand | 664 Thousand | 713.36 Thousand | 837.84 Thousand |
Total Investments | 10.05 Million | - | 12.14 Million | 13.31 Million | 13.76 Million | 11.98 Million |
Total Debt | 1.39 Million | 987 Thousand | 1.52 Million | 1.73 Million | 1.14 Million | 1.28 Million |
Net Debt | -4.07 Million | -4.47 Million | -2.97 Million | -4.48 Million | -5.84 Million | -6.87 Million |
BHFAM
ESGRP
SLGL
AIRE
016090
TCMD