GBp 29.1
(0.34%)
Breakdown | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 117.4 Million | 97.3 Million | 75 Million | 76.43 Million | 28.3 Million | 30.09 Million |
Total Current Assets | 97.7 Million | 83.7 Million | 60 Million | 67.2 Million | 23.84 Million | 27.64 Million |
Cash And Short Term Investments | 29 Million | 37.9 Million | 26.8 Million | 49.27 Million | 13.56 Million | 12.74 Million |
Cash and Cash Equivalents | 29 Million | 37.9 Million | 26.8 Million | 49.27 Million | 13.56 Million | 12.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 7.2 Million | 33.2 Million | 19.06 Million | 10.27 Million | 14.9 Million |
Total Non-Current Assets | 10.4 Million | 13.6 Million | 15 Million | 9.23 Million | 4.45 Million | 2.44 Million |
Net PPE | 7.9 Million | 8.3 Million | 9.1 Million | 211.69 Thousand | 473.4 Thousand | 842.47 Thousand |
Good Will And Intangible Assets | 2.5 Million | 2.2 Million | 1.7 Million | 1.79 Million | 1.75 Million | 1.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.5 Million | 2.2 Million | 1.7 Million | 1.79 Million | 1.75 Million | 1.11 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -10.4 Million | 3.1 Million | -10.8 Million | 7.22 Million | -2.22 Million | 482.22 Thousand |
Other Assets | 9.3 Million | - | - | - | - | - |
Total Liabilities | 67.9 Million | 64.1 Million | 46.3 Million | 51.44 Million | 16.85 Million | 22.39 Million |
Total Current Liabilities | 67.9 Million | 55.8 Million | 37.8 Million | 47.42 Million | 16.3 Million | 21.67 Million |
Account Payables | 400 Thousand | - | 700 Thousand | 1574.00 | - | 4830.00 |
Tax Payables | - | 2.2 Million | 1.8 Million | 2.31 Million | 189.33 Thousand | 104.1 Thousand |
Short Term Debt | - | 800 Thousand | 1.2 Million | 5.31 Million | 2.29 Million | 282.65 Thousand |
Deferred Revenue | - | - | -19 Million | -4.69 Million | - | 104.1 Thousand |
Other Current Liabilities | 67.5 Million | 55 Million | 54.9 Million | 46.8 Million | 14.01 Million | 21.27 Million |
Total Non Current Liabilities | - | 8.3 Million | 8.5 Million | 4.02 Million | 547.77 Thousand | 724.11 Thousand |
Long-Term Debt | - | 5.8 Million | 5.7 Million | - | 77.31 Thousand | 337.27 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.5 Million | 2.8 Million | 4.02 Million | 470.46 Thousand | 386.83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.1 Million | 33.2 Million | 28.7 Million | 24.98 Million | 11.44 Million | 7.69 Million |
Stock Holders Equity | 21.1 Million | 33.2 Million | 28.7 Million | 24.98 Million | 11.44 Million | 7.69 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 70.29 Thousand | 3.07 Million | - |
Retained Earnings | 21 Million | 15.5 Million | 11.2 Million | 7.64 Million | - | - |
Accumulated other comprehensive income | - | - | -1 Million | -1.97 Million | -1.61 Million | -1.19 Million |
Common Stock Equity | 21.1 Million | 33.2 Million | 28.7 Million | 24.98 Million | 11.44 Million | 7.69 Million |
Capital Lease Obligation | - | 6.6 Million | 6.9 Million | - | 377.27 Thousand | 619.92 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 6.6 Million | 6.9 Million | 5.31 Million | 2.37 Million | 619.92 Thousand |
Net Debt | -29 Million | -31.3 Million | -19.9 Million | -43.96 Million | -11.19 Million | -12.12 Million |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 115.4 Million | 115.4 Million | 117.4 Million | 117.4 Million | 217.1 Million | 78.4 Million |
Total Current Assets | 89 Million | 89 Million | 97.7 Million | 97.7 Million | 192.9 Million | 65.5 Million |
Cash And Short Term Investments | 32.6 Million | 32.6 Million | 29 Million | 29 Million | 51.6 Million | 43.7 Million |
Cash and Cash Equivalents | 32.6 Million | 32.6 Million | 29 Million | 29 Million | 51.6 Million | 43.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | 141.3 Million | - |
Total Non-Current Assets | 18.6 Million | 18.6 Million | 10.4 Million | 19.7 Million | 24.2 Million | 10.4 Million |
Net PPE | 16.1 Million | 16.1 Million | 7.9 Million | 7.9 Million | 7.7 Million | 8.6 Million |
Good Will And Intangible Assets | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.4 Million | 1.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | - | 1.8 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -18.6 Million | -18.6 Million | -10.4 Million | 9.3 Million | 14.1 Million | -10.4 Million |
Other Assets | 7.8 Million | 7.8 Million | 9.3 Million | - | - | 2.5 Million |
Total Liabilities | 58.4 Million | 58.4 Million | 67.9 Million | 78.6 Million | 180.2 Million | 42.1 Million |
Total Current Liabilities | 58.4 Million | 58.4 Million | 67.9 Million | 67.9 Million | 163.9 Million | 42.1 Million |
Account Payables | - | - | 400 Thousand | 400 Thousand | - | - |
Tax Payables | - | - | - | 1.4 Million | 2.6 Million | - |
Short Term Debt | - | - | - | 800 Thousand | 800 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 67.5 Million | 66.7 Million | 163.1 Million | - |
Total Non Current Liabilities | - | - | - | 10.7 Million | 16.3 Million | - |
Long-Term Debt | - | - | - | 5.3 Million | 5.8 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 5.4 Million | 10.5 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.3 Million | 24.3 Million | 21.1 Million | 38.8 Million | 36.9 Million | 12.4 Million |
Stock Holders Equity | 24.3 Million | 24.3 Million | 21.1 Million | 38.8 Million | 36.9 Million | 12.4 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 24.2 Million | 24.2 Million | 21 Million | 21 Million | 19.1 Million | 12.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 24.3 Million | 24.3 Million | 21.1 Million | 38.8 Million | 36.9 Million | 12.4 Million |
Capital Lease Obligation | - | - | - | 6.1 Million | 6.6 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 6.1 Million | 6.6 Million | - |
Net Debt | -32.6 Million | -32.6 Million | -29 Million | -22.9 Million | -45 Million | -43.7 Million |
8527
SEE
AKSEN
ALUNT
BCPG
AVALON