EUR 1.65
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 297.64 Million | 246.88 Million | 179.15 Million | 146.65 Million | 113.56 Million | 70.59 Million |
Total Current Assets | 292.63 Million | 243.01 Million | 175.31 Million | 145.96 Million | 112.21 Million | 69.41 Million |
Cash And Short Term Investments | 47.17 Million | 36.66 Million | 34.55 Million | 32.23 Million | 15.45 Million | 7.01 Million |
Cash and Cash Equivalents | 47.17 Million | 36.66 Million | 34.55 Million | 32.23 Million | 15.45 Million | 7.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 223.9 Million | 192.93 Million | 125.55 Million | 108.5 Million | 92.14 Million | 41.79 Million |
Inventory | 16.97 Million | 13.41 Million | 10.59 Million | 3.35 Million | 4.6 Million | 5.5 Million |
Other Current Assets | -288.05 Million | -1000.00 | -170.7 Million | -144.08 Million | -1000.00 | 56.89 Million |
Total Non-Current Assets | 5 Million | 3.86 Million | 3.84 Million | 690 Thousand | 1.35 Million | 1.17 Million |
Net PPE | 99 Thousand | 155 Thousand | 144 Thousand | 53 Thousand | 70 Thousand | 20 Thousand |
Good Will And Intangible Assets | 4.48 Million | 3.41 Million | 3.57 Million | 347 Thousand | 594 Thousand | 484 Thousand |
Good Will | 4.07 Million | 2.99 Million | 3.24 Million | - | 254 Thousand | 254 Thousand |
Intangible Assets | 410 Thousand | 422 Thousand | 323 Thousand | 347 Thousand | 340 Thousand | 230 Thousand |
Long-Term Investments | - | - | - | 217 Thousand | 276 Thousand | 315 Thousand |
Tax Assets | - | - | - | -217 Thousand | -276 Thousand | -315 Thousand |
Other Non Current Assets | 420 Thousand | 296 Thousand | 125 Thousand | 290 Thousand | 688 Thousand | 672 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 266.76 Million | 218.52 Million | 161 Million | 130.52 Million | 97.41 Million | 66.63 Million |
Total Current Liabilities | 198.89 Million | 172.57 Million | 112.86 Million | 97.03 Million | 72.08 Million | 43.77 Million |
Account Payables | 85.95 Million | 65.95 Million | 40.33 Million | 25.05 Million | 15.79 Million | 14.47 Million |
Tax Payables | 51.83 Million | 46.47 Million | 32.22 Million | 30.02 Million | 13.03 Million | 10.53 Million |
Short Term Debt | 52.8 Million | 60.13 Million | 40.29 Million | 40.8 Million | 41.66 Million | 18.75 Million |
Deferred Revenue | 1.25 Million | 809 Thousand | 580 Thousand | 1.31 Million | - | - |
Other Current Liabilities | 58.88 Million | 45.66 Million | 31.65 Million | 29.87 Million | 14.62 Million | 10.53 Million |
Total Non Current Liabilities | 67.86 Million | 45.95 Million | 48.14 Million | 33.49 Million | 25.33 Million | 22.86 Million |
Long-Term Debt | 60.43 Million | 29.25 Million | 40.32 Million | 26.04 Million | 14.55 Million | 12.11 Million |
Deferred Revenue Non Current | 1.25 Million | 809 Thousand | 451 Thousand | 1.31 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.05 Million | 9.84 Million | 2.43 Million | 2.37 Million | 10.78 Million | 10.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.87 Million | 28.35 Million | 18.15 Million | 16.12 Million | 16.14 Million | 3.96 Million |
Stock Holders Equity | 16.44 Million | 15.69 Million | 8.5 Million | 9.02 Million | 9.88 Million | 2.55 Million |
Common Stock | 1.53 Million | 1.52 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.01 Million |
Retained Earnings | 752 Thousand | 236 Thousand | 338 Thousand | 592 Thousand | 1.59 Million | 1.01 Million |
Accumulated other comprehensive income | 1.84 Million | 1.09 Million | 1.73 Million | 2.25 Million | 1.54 Million | 534 Thousand |
Common Stock Equity | 16.44 Million | 15.69 Million | 8.5 Million | 9.02 Million | 9.88 Million | 2.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 217 Thousand | 276 Thousand | 315 Thousand |
Total Debt | 113.24 Million | 89.39 Million | 80.61 Million | 66.84 Million | 56.21 Million | 30.86 Million |
Net Debt | 66.06 Million | 52.72 Million | 46.05 Million | 34.61 Million | 40.76 Million | 23.85 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 297.64 Million | 297.64 Million | 297.64 Million | 277.44 Million | 277.44 Million | 246.88 Million |
Total Current Assets | 292.63 Million | 292.63 Million | 292.63 Million | 272.59 Million | 272.59 Million | 243.01 Million |
Cash And Short Term Investments | 47.17 Million | 47.17 Million | 47.17 Million | 38.41 Million | 38.41 Million | 36.66 Million |
Cash and Cash Equivalents | 47.17 Million | 47.17 Million | 47.17 Million | 38.41 Million | 38.41 Million | 36.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 223.9 Million | 223.9 Million | 185.61 Million | 211.93 Million | 177.47 Million | 192.93 Million |
Inventory | 16.97 Million | 16.97 Million | 16.97 Million | 14.96 Million | 14.96 Million | 13.41 Million |
Other Current Assets | -288.05 Million | -288.05 Million | 42.87 Million | -265.3 Million | 41.74 Million | -1000.00 |
Total Non-Current Assets | 5 Million | 5 Million | 5 Million | 4.85 Million | 4.85 Million | 3.86 Million |
Net PPE | 99 Thousand | 99 Thousand | 99 Thousand | 115 Thousand | 115 Thousand | 155 Thousand |
Good Will And Intangible Assets | 4.48 Million | 4.48 Million | 4.48 Million | 4.44 Million | 4.44 Million | 3.41 Million |
Good Will | 4.07 Million | 4.07 Million | 4.07 Million | 4.07 Million | 4.07 Million | 2.99 Million |
Intangible Assets | 410 Thousand | 410 Thousand | 410 Thousand | 375 Thousand | 374 Thousand | 422 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 420 Thousand | 420 Thousand | 420 Thousand | 291 Thousand | 292 Thousand | 296 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 266.76 Million | 266.76 Million | 266.76 Million | 246.67 Million | 246.67 Million | 218.52 Million |
Total Current Liabilities | 198.89 Million | 198.89 Million | 206.17 Million | 201.83 Million | 179.16 Million | 172.57 Million |
Account Payables | 85.95 Million | 85.95 Million | 85.95 Million | 76.92 Million | 76.92 Million | 65.95 Million |
Tax Payables | 51.83 Million | 51.83 Million | - | 53.26 Million | - | 46.47 Million |
Short Term Debt | 52.8 Million | 52.8 Million | 52.8 Million | 67.31 Million | 28.92 Million | 60.13 Million |
Deferred Revenue | 1.25 Million | 1.25 Million | - | 5.11 Million | - | 809 Thousand |
Other Current Liabilities | 58.88 Million | 58.88 Million | 67.42 Million | 52.46 Million | 73.31 Million | 45.66 Million |
Total Non Current Liabilities | 67.86 Million | 67.86 Million | 60.58 Million | 44.84 Million | 67.51 Million | 45.95 Million |
Long-Term Debt | 60.43 Million | 60.43 Million | 60.43 Million | 28.92 Million | 67.31 Million | 29.25 Million |
Deferred Revenue Non Current | 1.25 Million | 1.25 Million | - | 511 Thousand | - | 809 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.05 Million | 3.05 Million | 149 Thousand | 9.94 Million | 198 Thousand | 9.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.87 Million | 30.87 Million | 30.87 Million | 30.76 Million | 30.76 Million | 28.35 Million |
Stock Holders Equity | 16.44 Million | 16.44 Million | 16.44 Million | 16.59 Million | 16.59 Million | 15.69 Million |
Common Stock | 1.53 Million | 1.53 Million | 1.53 Million | 1.52 Million | 1.52 Million | 1.52 Million |
Retained Earnings | 752 Thousand | 752 Thousand | 752 Thousand | 852 Thousand | 852 Thousand | 236 Thousand |
Accumulated other comprehensive income | 1.84 Million | 1.84 Million | 1.09 Million | 1.99 Million | 1.13 Million | 1.09 Million |
Common Stock Equity | 16.44 Million | 16.44 Million | 16.44 Million | 16.59 Million | 16.59 Million | 15.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 113.24 Million | 113.24 Million | 113.24 Million | 96.24 Million | 96.24 Million | 89.39 Million |
Net Debt | 66.06 Million | 66.06 Million | 66.06 Million | 57.83 Million | 57.83 Million | 52.72 Million |
BCPG
AVALON
AGFX
688129
094480
600326