GBp 100.8
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 232.41 Million | 233.76 Million | 252.3 Million | 200.83 Million | 204.28 Million | 202.89 Million |
Total Current Assets | 23.43 Million | 22.47 Million | 14.22 Million | 24.39 Million | 17.17 Million | 6.2 Million |
Cash And Short Term Investments | 11.39 Million | 14.31 Million | 6.76 Million | 17.45 Million | 9.87 Million | 2.13 Million |
Cash and Cash Equivalents | 11.39 Million | 14.31 Million | 6.76 Million | 17.45 Million | 9.87 Million | 2.13 Million |
Short Term Investments | - | 12 Thousand | 831 Thousand | 61 Thousand | 14 Thousand | 162 Thousand |
Net Receivables | 12.03 Million | 8.15 Million | 7.45 Million | 6.94 Million | 7.3 Million | 4.07 Million |
Inventory | -33.94 Million | -12 Thousand | -831 Thousand | -61 Thousand | -14 Thousand | -162 Thousand |
Other Current Assets | 33.94 Million | -22.47 Million | -14.22 Million | -24.39 Million | -17.17 Million | -6.2 Million |
Total Non-Current Assets | 184.3 Million | 12 Thousand | 831 Thousand | 61 Thousand | 14 Thousand | 162 Thousand |
Net PPE | 181.04 Million | 206.24 Million | 211.71 Million | 169.09 Million | 187.04 Million | 196.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 12 Thousand | 831 Thousand | 61 Thousand | 14 Thousand | 162 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.26 Million | -206.24 Million | -211.71 Million | -169.09 Million | -187.04 Million | -196.12 Million |
Other Assets | 24.67 Million | 211.28 Million | 237.24 Million | 176.37 Million | 187.09 Million | 196.52 Million |
Total Liabilities | 59.85 Million | 59.74 Million | 61.2 Million | 39.81 Million | 51.73 Million | 53.43 Million |
Total Current Liabilities | 9.82 Million | 6.94 Million | 7.27 Million | 3.98 Million | 4.73 Million | 3.27 Million |
Account Payables | - | 6.92 Million | 7.26 Million | 3.93 Million | 4.68 Million | 3.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13 Thousand | 13 Thousand | 13 Thousand | 48 Thousand | 48 Thousand | 48 Thousand |
Deferred Revenue | - | 3.73 Million | 2.92 Million | 2.56 Million | 2.9 Million | 1.13 Million |
Other Current Liabilities | 9.81 Million | -3.73 Million | -2.92 Million | -2.56 Million | -2.9 Million | -1.18 Million |
Total Non Current Liabilities | 59.85 Million | 59.74 Million | 53.94 Million | 39.81 Million | 51.73 Million | 50.16 Million |
Long-Term Debt | 59.85 Million | 59.74 Million | 53.94 Million | 39.81 Million | 51.73 Million | 50.16 Million |
Deferred Revenue Non Current | 5.4 Million | 3.73 Million | 2.92 Million | 2.56 Million | 2.9 Million | 1.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -59.85 Million | -59.74 Million | 4.34 Million | -39.81 Million | -51.73 Million | -50.16 Million |
Other Liabilities | -9.82 Million | -6.94 Million | -13 Thousand | -3.98 Million | -4.73 Million | - |
Total Equity | 162.75 Million | 167.1 Million | 191.1 Million | 157.07 Million | 147.86 Million | 149.45 Million |
Stock Holders Equity | 162.75 Million | 167.1 Million | 191.1 Million | 157.07 Million | 147.86 Million | 149.45 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.51 Million |
Retained Earnings | 104.85 Million | - | - | - | - | 98.17 Million |
Accumulated other comprehensive income | 104.85 Million | 109.2 Million | 133.19 Million | 99.17 Million | 89.69 Million | 98.17 Million |
Common Stock Equity | 162.75 Million | 167.1 Million | 191.1 Million | 157.07 Million | 147.86 Million | 149.45 Million |
Capital Lease Obligation | 187 Thousand | 174 Thousand | 174 Thousand | 635 Thousand | 635 Thousand | 636 Thousand |
Total Investments | - | 12 Thousand | 831 Thousand | 61 Thousand | 14 Thousand | 162 Thousand |
Total Debt | 59.85 Million | 59.74 Million | 53.94 Million | 39.81 Million | 51.73 Million | 50.16 Million |
Net Debt | 48.45 Million | 45.42 Million | 47.17 Million | 22.36 Million | 41.85 Million | 48.02 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 232.41 Million | 232.41 Million | 232.41 Million | 235.69 Million | 235.69 Million | 233.76 Million |
Total Current Assets | 23.43 Million | 23.43 Million | 48.1 Million | 17.87 Million | 25.39 Million | 22.47 Million |
Cash And Short Term Investments | 11.39 Million | 11.39 Million | 11.39 Million | 6.44 Million | 6.44 Million | 14.31 Million |
Cash and Cash Equivalents | 11.39 Million | 11.39 Million | 11.39 Million | 6.44 Million | 6.44 Million | 14.31 Million |
Short Term Investments | - | - | - | 6000.00 | 6000.00 | 12 Thousand |
Net Receivables | 12.03 Million | 12.03 Million | 2.76 Million | 11.43 Million | 8.26 Million | 8.15 Million |
Inventory | -33.94 Million | -33.94 Million | - | -6000.00 | -6000.00 | -12 Thousand |
Other Current Assets | 33.94 Million | 33.94 Million | 33.94 Million | 10.68 Million | 10.68 Million | -22.47 Million |
Total Non-Current Assets | 184.3 Million | 184.3 Million | 184.3 Million | 6000.00 | 210.3 Million | 12 Thousand |
Net PPE | 181.04 Million | 181.04 Million | 181.04 Million | 210.3 Million | 210.3 Million | 206.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 6000.00 | - | 12 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.26 Million | 3.26 Million | 3.26 Million | -210.3 Million | -210.3 Million | -206.24 Million |
Other Assets | 24.67 Million | 24.67 Million | - | 217.81 Million | - | 211.28 Million |
Total Liabilities | 59.85 Million | 59.85 Million | 69.66 Million | 59.79 Million | 67.77 Million | 59.74 Million |
Total Current Liabilities | 9.82 Million | 9.82 Million | 9.82 Million | 7.98 Million | 7.98 Million | 6.94 Million |
Account Payables | - | - | - | - | - | 6.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 13 Thousand | - | - | - | 13 Thousand |
Deferred Revenue | - | - | - | - | - | 3.73 Million |
Other Current Liabilities | 9.82 Million | 9.81 Million | 9.82 Million | 7.98 Million | 7.98 Million | -3.73 Million |
Total Non Current Liabilities | 59.85 Million | 59.85 Million | 59.83 Million | 59.79 Million | 59.78 Million | 59.74 Million |
Long-Term Debt | 59.85 Million | 59.85 Million | 59.83 Million | 59.79 Million | 59.78 Million | 59.74 Million |
Deferred Revenue Non Current | - | 5.4 Million | - | - | - | 3.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -59.85 Million | -59.85 Million | 1.00 | -59.79 Million | - | -59.74 Million |
Other Liabilities | -9.82 Million | -9.82 Million | - | -7.98 Million | - | -6.94 Million |
Total Equity | 162.75 Million | 162.75 Million | 162.75 Million | 167.92 Million | 167.92 Million | 167.1 Million |
Stock Holders Equity | 162.75 Million | 162.75 Million | 162.75 Million | 167.92 Million | 167.92 Million | 167.1 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million |
Retained Earnings | - | 104.85 Million | - | - | - | - |
Accumulated other comprehensive income | 104.85 Million | 104.85 Million | 104.85 Million | 110.02 Million | 110.02 Million | 109.2 Million |
Common Stock Equity | 162.75 Million | 162.75 Million | 162.75 Million | 167.92 Million | 167.92 Million | 167.1 Million |
Capital Lease Obligation | 187 Thousand | 187 Thousand | 187 Thousand | 187 Thousand | 187 Thousand | 174 Thousand |
Total Investments | - | - | - | 6000.00 | 6000.00 | 12 Thousand |
Total Debt | 59.85 Million | 59.85 Million | 59.83 Million | 59.79 Million | 59.78 Million | 59.74 Million |
Net Debt | 48.45 Million | 48.45 Million | 48.43 Million | 53.35 Million | 53.34 Million | 45.42 Million |
CGBS
EYPT
CITY
TNXXF
FVC
TRGNF