USD 0.7
(-65.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.21 Million | 66.43 Million | 101.83 Million | 85.45 Million | 115.47 Million | 108.54 Million |
Total Current Assets | 17.98 Million | 46.5 Million | 62.24 Million | 30.68 Million | 49.63 Million | 29.75 Million |
Cash And Short Term Investments | 15.66 Million | 26.82 Million | 49.56 Million | 26.35 Million | 43.37 Million | 16.9 Million |
Cash and Cash Equivalents | 15.66 Million | 4.4 Million | 5.91 Million | 5.27 Million | 1.34 Million | 1.88 Million |
Short Term Investments | - | 22.42 Million | 43.65 Million | 21.07 Million | 42.02 Million | 15.01 Million |
Net Receivables | 778 Thousand | 3.67 Million | 11.29 Million | 2.42 Million | 3.81 Million | 12.38 Million |
Inventory | - | 15.97 Million | 1.34 Million | 1.87 Million | 2.42 Million | 443 Thousand |
Other Current Assets | 1.54 Million | 29 Thousand | 33 Thousand | 29 Thousand | 35 Thousand | 29 Thousand |
Total Non-Current Assets | 27.23 Million | 19.93 Million | 39.59 Million | 54.76 Million | 65.83 Million | 78.78 Million |
Net PPE | 12.31 Million | 11.17 Million | 11.29 Million | 13.11 Million | 13.28 Million | 13.21 Million |
Good Will And Intangible Assets | 80 Thousand | 77 Thousand | 92 Thousand | 141 Thousand | 147 Thousand | 180 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80 Thousand | 77 Thousand | 92 Thousand | 141 Thousand | 147 Thousand | 180 Thousand |
Long-Term Investments | 1.34 Million | -20.75 Million | -22.88 Million | 12.96 Million | 903 Thousand | 30.14 Million |
Tax Assets | -1.00 | 29.33 Million | 50.96 Million | 28.19 Million | - | - |
Other Non Current Assets | 13.49 Million | 92 Thousand | 131 Thousand | 353 Thousand | 51.5 Million | 35.24 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 29.6 Million | 28.59 Million | 34.62 Million | 35.2 Million | 49.78 Million | 71.84 Million |
Total Current Liabilities | 10.04 Million | 12.78 Million | 14.58 Million | 13.62 Million | 18.64 Million | 19.53 Million |
Account Payables | 4.54 Million | 6.96 Million | 7.69 Million | 5.06 Million | 7.09 Million | 4.79 Million |
Tax Payables | 3.59 Million | 3.6 Million | 4.47 Million | 3.79 Million | 3.66 Million | 2.96 Million |
Short Term Debt | 1.33 Million | 1.19 Million | 1.39 Million | 1.42 Million | 2.03 Million | 11.2 Million |
Deferred Revenue | 65 Thousand | 4.49 Million | 5.47 Million | 2.82 Million | 4.94 Million | 3.37 Million |
Other Current Liabilities | 4.1 Million | 132 Thousand | 30 Thousand | 4.31 Million | 4.56 Million | 163 Thousand |
Total Non Current Liabilities | 19.56 Million | 15.81 Million | 20.04 Million | 21.57 Million | 31.13 Million | 52.3 Million |
Long-Term Debt | 15.96 Million | 1.25 Million | 2.44 Million | 3.85 Million | 14.62 Million | 27.66 Million |
Deferred Revenue Non Current | 12.85 Million | 23 Thousand | 841 Thousand | 110 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.6 Million | 11.06 Million | 12.74 Million | 17.71 Million | 16.5 Million | 24.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.61 Million | 37.84 Million | 67.2 Million | 50.25 Million | 65.69 Million | 36.7 Million |
Stock Holders Equity | 15.61 Million | 37.84 Million | 67.2 Million | 50.25 Million | 65.69 Million | 36.7 Million |
Common Stock | 50.42 Million | 50.1 Million | 48.88 Million | 41.92 Million | 83.26 Million | 62.27 Million |
Retained Earnings | -105.76 Million | -83.43 Million | -50.62 Million | -31.55 Million | -56.24 Million | -537.44 Million |
Accumulated other comprehensive income | -642 Thousand | 358 Thousand | 1.5 Million | 675 Thousand | 967.99 Thousand | -167.99 Thousand |
Common Stock Equity | 15.61 Million | 37.84 Million | 67.2 Million | 50.25 Million | 65.69 Million | 36.7 Million |
Capital Lease Obligation | 1.25 Million | 2.44 Million | 3.73 Million | 5 Million | 5.78 Million | 6.91 Million |
Total Investments | 1.34 Million | 1.67 Million | 20.77 Million | 34.04 Million | 42.93 Million | 45.15 Million |
Total Debt | 17.29 Million | 2.44 Million | 3.84 Million | 5.28 Million | 16.66 Million | 38.87 Million |
Net Debt | 1.62 Million | -1.95 Million | -2.06 Million | 6000.00 | 15.32 Million | 36.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.75 Million | 50.75 Million | 45.21 Million | 45.21 Million | 45.21 Million | 49.55 Million |
Total Current Assets | 19.12 Million | 19.12 Million | 17.98 Million | 17.98 Million | 17.98 Million | 25.71 Million |
Cash And Short Term Investments | 15.32 Million | 15.32 Million | 15.66 Million | 15.66 Million | 15.66 Million | 7.34 Million |
Cash and Cash Equivalents | 15.32 Million | 15.32 Million | 15.66 Million | 15.66 Million | 15.66 Million | 3.72 Million |
Short Term Investments | - | - | - | - | - | 3.62 Million |
Net Receivables | 729 Thousand | 729 Thousand | 778 Thousand | 778 Thousand | 778 Thousand | 16.25 Million |
Inventory | 1.73 Million | 1.73 Million | - | - | - | 2.08 Million |
Other Current Assets | 1.33 Million | 1.33 Million | 1.54 Million | 1.54 Million | 1.54 Million | 30 Thousand |
Total Non-Current Assets | 31.63 Million | 31.63 Million | 27.23 Million | 27.23 Million | 27.23 Million | 23.83 Million |
Net PPE | 14.12 Million | 14.12 Million | 12.31 Million | 12.31 Million | 12.31 Million | 11.87 Million |
Good Will And Intangible Assets | 74 Thousand | 74 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 74 Thousand | 74 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 68 Thousand |
Long-Term Investments | 657 Thousand | 657 Thousand | 1.34 Million | 1.34 Million | 1.34 Million | -2.25 Million |
Tax Assets | - | - | -1.00 | -1.00 | - | 14.05 Million |
Other Non Current Assets | 16.77 Million | 16.77 Million | 13.49 Million | 13.49 Million | 13.49 Million | 95 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 51.36 Million | 51.36 Million | 29.6 Million | 29.6 Million | 29.6 Million | 27.59 Million |
Total Current Liabilities | 12.17 Million | 12.17 Million | 10.04 Million | 10.04 Million | 10.04 Million | 12.52 Million |
Account Payables | 7.31 Million | 7.31 Million | 4.54 Million | 4.54 Million | 4.54 Million | 6.67 Million |
Tax Payables | - | - | 3.59 Million | 3.59 Million | - | 3.24 Million |
Short Term Debt | 631 Thousand | 631 Thousand | 1.33 Million | 1.33 Million | 92 Thousand | 1.75 Million |
Deferred Revenue | 90 Thousand | 90 Thousand | 65 Thousand | 65 Thousand | - | 4.09 Million |
Other Current Liabilities | 4.14 Million | 4.23 Million | 4.1 Million | 4.1 Million | 5.4 Million | 8000.00 |
Total Non Current Liabilities | 39.19 Million | 39.19 Million | 19.56 Million | 19.56 Million | 19.56 Million | 15.06 Million |
Long-Term Debt | 36.06 Million | 36.06 Million | 15.96 Million | 15.96 Million | 15.96 Million | 90 Thousand |
Deferred Revenue Non Current | - | - | 12.85 Million | 12.85 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.13 Million | 3.13 Million | 3.6 Million | 3.6 Million | 3.6 Million | 14.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -616 Thousand | -616 Thousand | 15.61 Million | 15.61 Million | 15.61 Million | 21.95 Million |
Stock Holders Equity | -616 Thousand | -616 Thousand | 15.61 Million | 15.61 Million | 15.61 Million | 21.95 Million |
Common Stock | 50.69 Million | 50.69 Million | 50.42 Million | 50.42 Million | 50.42 Million | 50.42 Million |
Retained Earnings | -122.24 Million | -122.24 Million | -105.76 Million | -105.76 Million | -105.76 Million | -99.33 Million |
Accumulated other comprehensive income | -7000.00 | -7000.00 | -642 Thousand | -642 Thousand | -209.99 Thousand | 8000.00 |
Common Stock Equity | -616 Thousand | -616 Thousand | 15.61 Million | 15.61 Million | 15.61 Million | 21.95 Million |
Capital Lease Obligation | 90 Thousand | 90 Thousand | 1.25 Million | 1.25 Million | 1.25 Million | 1.84 Million |
Total Investments | 657 Thousand | 657 Thousand | 1.34 Million | 1.34 Million | 1.34 Million | 1.37 Million |
Total Debt | 36.69 Million | 36.69 Million | 17.29 Million | 17.29 Million | 16.05 Million | 1.84 Million |
Net Debt | 21.37 Million | 21.37 Million | 1.62 Million | 1.62 Million | 389 Thousand | -1.88 Million |
AEWU
CGBS
EYPT
MAST
TNXXF
FVC