Admiral Group plc (ADM.L)
GBp 3230.0
(0.87%)
GBp 3230.0
(0.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.55 Billion | 1.52 Billion | 1.55 Billion | 1.29 Billion | 1.22 Billion | 1.26 Billion |
| Cost of Revenue | -358.5 Million | - | - | - | - | - |
| Gross Profit | 3.9 Billion | 1.52 Billion | 1.55 Billion | 1.29 Billion | 1.22 Billion | 1.26 Billion |
| Operating Expenses | 3.02 Billion | 523.9 Million | 493.9 Million | 378.7 Million | 344.9 Million | 774.1 Million |
| Selling, General and Administrative Expenses | 654.3 Million | 485.5 Million | 479 Million | 358 Million | 317.7 Million | 424 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.89 Billion | -523.9 Million | -493.9 Million | -378.7 Million | -344.9 Million | -33.6 Million |
| Cost and Expenses | 3.02 Billion | -1.03 Billion | -826.2 Million | -671.9 Million | -704.2 Million | 774.1 Million |
| Operating Income | 489.7 Million | 493.5 Million | 731.5 Million | 627.7 Million | 523.9 Million | 491.1 Million |
| Interest Expense | 47.3 Million | 26 Million | 19.8 Million | 21.5 Million | 20.8 Million | 14.9 Million |
| Income Tax Expense | 105.6 Million | 97.2 Million | 130.19 Million | 106.2 Million | 89.2 Million | 85.7 Million |
| Earnings before Tax | 442.8 Million | 469 Million | 713.5 Million | 608.2 Million | 505.1 Million | 476.2 Million |
| Net Income | 338 Million | 286.5 Million | 593.5 Million | 528.8 Million | 432.4 Million | 395.1 Million |
| Earnings Per Share Basic | 1.11 | 0.95 | 2.00 | 1.80 | 1.48 | 1.37 |
| Earnings Per Share Diluted | 1.11 | 0.95 | 1.99 | 1.79 | 1.48 | 1.37 |
| Weighted Average Shares Outstanding | 303.98 Million | 300.2 Million | 297.48 Million | 294.56 Million | 291.51 Million | 288.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 305.05 Million | 301.54 Million | 298.35 Million | 295.03 Million | 292.09 Million | 288.84 Million |
| Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.15 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Profit Margin | 0.10 | 0.19 | 0.38 | 0.41 | 0.35 | 0.31 |
| EBITDA | 548.6 Million | 429.2 Million | 776.2 Million | 837.2 Million | 723.9 Million | 569.1 Million |
| Earnings Before Tax Margin | 0.14 | 0.32 | 0.47 | 0.48 | 0.43 | 0.39 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Billion | 2.09 Billion | 3.9 Billion | 1.81 Billion | 1.52 Billion | 800.2 Million |
| Cost of Revenue | - | 47.1 Million | - | 29.8 Million | - | - |
| Gross Profit | 2.45 Billion | 2.04 Billion | 3.9 Billion | 1.78 Billion | 1.52 Billion | 800.2 Million |
| Operating Expenses | 479.7 Million | 251.3 Million | 530.1 Million | 183.4 Million | 523.9 Million | 282.6 Million |
| Selling, General and Administrative Expenses | - | 88.8 Million | - | - | - | 73.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -479.7 Million | -251.3 Million | -530.1 Million | -183.4 Million | -523.9 Million | -282.6 Million |
| Cost and Expenses | -2.11 Billion | -1.85 Billion | -3.42 Billion | -1.56 Billion | -1.03 Billion | -568.7 Million |
| Operating Income | 200 Thousand | 237.6 Million | 800 Thousand | 252.1 Million | 493.5 Million | 150.5 Million |
| Interest Expense | 30.5 Million | 28.2 Million | 20.5 Million | 19.1 Million | 26 Million | 14.5 Million |
| Income Tax Expense | 72.6 Million | 45.6 Million | 105.6 Million | 60 Million | 97.2 Million | 46.1 Million |
| Earnings before Tax | 309.8 Million | 208.9 Million | 442.8 Million | 233.9 Million | 469 Million | 217.7 Million |
| Net Income | 237.4 Million | 163.5 Million | 338 Million | 174.5 Million | 286.5 Million | 172.1 Million |
| Earnings Per Share Basic | 0.78 | 0.53 | - | 0.58 | - | 0.57 |
| Earnings Per Share Diluted | 0.78 | 0.53 | - | 0.57 | - | 0.57 |
| Weighted Average Shares Outstanding | 306.3 Million | 306.3 Million | 303.98 Million | 303.07 Million | 300.2 Million | 300.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 306.3 Million | 307.95 Million | 305.05 Million | 303.76 Million | 301.54 Million | 302.94 Million |
| Gross Margin | 1.00 | 0.98 | 1.00 | 0.98 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | -0.01 | - | -0.01 | - | -0.02 |
| Profit Margin | 0.10 | 0.08 | 0.09 | 0.10 | 0.19 | 0.22 |
| EBITDA | 36 Million | -28.5 Million | - | -17.6 Million | - | -13.4 Million |
| Earnings Before Tax Margin | 0.00 | 0.11 | 0.00 | 0.14 | 0.32 | 0.19 |
NDA
WEYS
4114
4107
ANDC
NEPA