GBp 3258.0
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.9 Billion | 6.22 Billion | 6.18 Billion | 5.75 Billion | 5.51 Billion | 6.8 Billion |
Total Current Assets | 1.78 Billion | 2.62 Billion | 2.73 Billion | 2.99 Billion | 2.78 Billion | 376.8 Million |
Cash And Short Term Investments | 3.14 Billion | 297 Million | 372.7 Million | 272.5 Million | 281.7 Million | 376.8 Million |
Cash and Cash Equivalents | 353.1 Million | 297 Million | 372.7 Million | 298.2 Million | 281.7 Million | 376.8 Million |
Short Term Investments | 1 Billion | 996.7 Million | 1.14 Billion | 1.4 Billion | 1.27 Billion | 1.4 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.78 Billion | 2.62 Billion | 2.73 Billion | 2.99 Billion | 2.78 Billion | 2.85 Billion |
Total Non-Current Assets | 4.11 Billion | 3.59 Billion | 3.45 Billion | 2.76 Billion | 2.72 Billion | 190.1 Million |
Net PPE | 90.1 Million | 89.8 Million | 103.2 Million | 140.4 Million | 154.4 Million | 28.1 Million |
Good Will And Intangible Assets | 242.9 Million | 279.9 Million | 214 Million | 201.7 Million | 197.8 Million | 162 Million |
Good Will | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million |
Intangible Assets | 180.6 Million | 217.6 Million | 151.7 Million | 139.4 Million | 135.5 Million | 99.7 Million |
Long-Term Investments | 1.02 Billion | 1.03 Billion | 1.14 Billion | 1.4 Billion | 1.27 Billion | 1.4 Billion |
Tax Assets | 47.1 Million | 18.5 Million | 9.3 Million | 863.1 Million | 1.05 Billion | 200 Thousand |
Other Non Current Assets | 2.71 Billion | 2.17 Billion | 1.97 Billion | 158.3 Million | 40.8 Million | -1.4 Billion |
Other Assets | 1.00 | - | - | - | - | 6.23 Billion |
Total Liabilities | 4.91 Billion | 5.26 Billion | 4.77 Billion | 4.63 Billion | 4.59 Billion | 6.03 Billion |
Total Current Liabilities | -867.5 Million | 4.57 Billion | 4.13 Billion | 3.63 Billion | 3.57 Billion | 125.2 Million |
Account Payables | 199.2 Million | 1.65 Billion | 1.47 Billion | 1.63 Billion | 1.61 Billion | 1.44 Billion |
Tax Payables | 4.9 Million | 95.2 Million | 71.7 Million | 72.9 Million | 127.9 Million | 109.7 Million |
Short Term Debt | 13.7 Million | 8.3 Million | 10.5 Million | 11 Million | 9.7 Million | -3.13 Billion |
Deferred Revenue | 23.9 Million | 67.09 Million | 64.4 Million | 68.6 Million | 58.7 Million | 39.3 Million |
Other Current Liabilities | -1.1 Billion | 2.85 Billion | 2.58 Billion | 1.92 Billion | 1.89 Billion | 1.78 Billion |
Total Non Current Liabilities | 5.77 Billion | 689.8 Million | 637.4 Million | 998.8 Million | 1.01 Billion | 307.3 Million |
Long-Term Debt | 1.12 Billion | 939.1 Million | 670.9 Million | 488.6 Million | 530.1 Million | 307.3 Million |
Deferred Revenue Non Current | 23.9 Million | 67.09 Million | 64.4 Million | 68.6 Million | 58.7 Million | 39.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286.8 Million | -321.39 Million | 1.77 Billion | 440.7 Million | 426.8 Million | -307.3 Million |
Other Liabilities | - | - | - | - | - | 5.59 Billion |
Total Equity | 992.8 Million | 955.4 Million | 1.4 Billion | 1.12 Billion | 918.6 Million | 771.1 Million |
Stock Holders Equity | 991.8 Million | 954.2 Million | 1.4 Billion | 1.11 Billion | 909.4 Million | 758.3 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.01 Billion | 1.11 Billion | 1.34 Billion | 1 Billion | 840.9 Million | 713.5 Million |
Accumulated other comprehensive income | -40.5 Million | -173.7 Million | 44 Million | 94.9 Million | 55.09 Million | 31.4 Million |
Common Stock Equity | 991.8 Million | 954.2 Million | 1.4 Billion | 1.11 Billion | 909.4 Million | 758.3 Million |
Capital Lease Obligation | 67.5 Million | 80.2 Million | 94.8 Million | 111.8 Million | 127.4 Million | - |
Total Investments | 2.02 Billion | 2.02 Billion | 2.28 Billion | 2.8 Billion | 2.55 Billion | 2.8 Billion |
Total Debt | 1.21 Billion | 1.02 Billion | 776.2 Million | 611.4 Million | 667.2 Million | 444.2 Million |
Net Debt | 857.9 Million | 730.59 Million | 403.5 Million | 313.2 Million | 385.5 Million | 67.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.74 Billion | 5.9 Billion | 5.9 Billion | 6.82 Billion | 6.22 Billion | 6.22 Billion |
Total Current Assets | 3.09 Billion | 1.78 Billion | 1.78 Billion | 462.7 Million | 2.62 Billion | 2.62 Billion |
Cash And Short Term Investments | 3.56 Billion | 3.14 Billion | 3.14 Billion | 462.7 Million | 297 Million | 297 Million |
Cash and Cash Equivalents | 363.6 Million | 353.1 Million | 353.1 Million | 462.7 Million | 297 Million | 297 Million |
Short Term Investments | 1.17 Billion | 1 Billion | 1 Billion | 2.76 Billion | 996.7 Million | 996.7 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3.09 Billion | 1.78 Billion | 1.78 Billion | 1.6 Billion | 2.62 Billion | 2.62 Billion |
Total Non-Current Assets | 4.64 Billion | 4.11 Billion | 4.11 Billion | 323.2 Million | 3.59 Billion | 3.59 Billion |
Net PPE | 82 Million | 90.1 Million | 90.1 Million | 81.4 Million | 89.8 Million | 89.8 Million |
Good Will And Intangible Assets | 335.7 Million | 242.9 Million | 242.9 Million | 241.8 Million | 279.9 Million | 279.9 Million |
Good Will | 112.1 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million |
Intangible Assets | 223.6 Million | 180.6 Million | 180.6 Million | 179.5 Million | 217.6 Million | 217.6 Million |
Long-Term Investments | 900 Thousand | 1.02 Billion | 1.02 Billion | 3.47 Billion | 1.03 Billion | 1.03 Billion |
Tax Assets | 20.8 Million | 47.1 Million | 47.1 Million | 12.2 Million | 18.5 Million | 18.5 Million |
Other Non Current Assets | 4.2 Billion | 2.71 Billion | 2.71 Billion | -3.48 Billion | 2.17 Billion | 2.17 Billion |
Other Assets | - | 1.00 | 1.00 | 6.04 Billion | - | - |
Total Liabilities | 6.63 Billion | 4.91 Billion | 4.91 Billion | 5.9 Billion | 5.26 Billion | 5.26 Billion |
Total Current Liabilities | 408.8 Million | -867.5 Million | -867.5 Million | 57.1 Million | 4.57 Billion | 4.57 Billion |
Account Payables | 384.9 Million | 199.2 Million | 199.2 Million | 158 Million | 1.65 Billion | 1.65 Billion |
Tax Payables | 23.9 Million | 4.9 Million | 4.9 Million | 23.1 Million | 95.2 Million | 95.2 Million |
Short Term Debt | - | 13.7 Million | 13.7 Million | -19.7 Million | 8.3 Million | 8.3 Million |
Deferred Revenue | - | 23.9 Million | 23.9 Million | 19.7 Million | 67.09 Million | 67.09 Million |
Other Current Liabilities | 23.9 Million | -1.1 Billion | -1.1 Billion | -100.9 Million | 2.85 Billion | 2.85 Billion |
Total Non Current Liabilities | 6.22 Billion | 5.77 Billion | 5.77 Billion | 1.06 Billion | 689.8 Million | 689.8 Million |
Long-Term Debt | 1.2 Billion | 1.12 Billion | 1.12 Billion | 1.06 Billion | 939.1 Million | 939.1 Million |
Deferred Revenue Non Current | - | 23.9 Million | 23.9 Million | 19.7 Million | 67.09 Million | 67.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.01 Billion | 286.8 Million | 4.85 Billion | -1.06 Billion | -321.39 Million | -321.39 Million |
Other Liabilities | - | - | - | 4.78 Billion | - | - |
Total Equity | 1.11 Billion | 992.8 Million | 992.8 Million | 928.6 Million | 955.4 Million | 955.4 Million |
Stock Holders Equity | 1.11 Billion | 991.8 Million | 991.8 Million | 927.4 Million | 954.2 Million | 954.2 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.12 Billion | 1.01 Billion | 1.01 Billion | 968.7 Million | 1.11 Billion | 1.11 Billion |
Accumulated other comprehensive income | -32.79 Million | -40.5 Million | -40.5 Million | -54.7 Million | -173.7 Million | -173.7 Million |
Common Stock Equity | 1.11 Billion | 991.8 Million | 991.8 Million | 927.4 Million | 954.2 Million | 954.2 Million |
Capital Lease Obligation | 73.1 Million | 67.5 Million | 67.5 Million | 83.2 Million | 80.2 Million | 80.2 Million |
Total Investments | 1.18 Billion | 2.02 Billion | 2.02 Billion | 6.23 Billion | 2.02 Billion | 2.02 Billion |
Total Debt | 1.27 Billion | 1.21 Billion | 1.21 Billion | 1.27 Billion | 1.02 Billion | 1.02 Billion |
Net Debt | 913.6 Million | 857.9 Million | 857.9 Million | 807.6 Million | 730.59 Million | 730.59 Million |
NDA
WEYS
4114
4107
ANDC
NEPA