GBp 7.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.13 Million | 4.04 Million | 2.83 Million | 11.61 Million | 5.23 Million | 2.27 Million |
Cost of Revenue | 2.45 Million | 2.64 Million | 8.06 Million | 8.22 Million | 1.14 Million | 705.38 Thousand |
Gross Profit | 3.67 Million | 1.4 Million | -5.22 Million | 3.39 Million | 4.08 Million | 1.57 Million |
Operating Expenses | 5.05 Million | 5.24 Million | 6.87 Million | 8.91 Million | 7.39 Million | 2.96 Million |
Selling, General and Administrative Expenses | 5.11 Million | 5.24 Million | 6.69 Million | 8.41 Million | 3.4 Million | 3.02 Million |
Research and Development Expenses | - | - | 182 Thousand | 503 Thousand | 854 Thousand | 210.73 Thousand |
Other Expenses | -66 Thousand | 450 Thousand | - | - | - | -55.35 Thousand |
Cost and Expenses | 7.5 Million | 7.89 Million | 14.94 Million | 17.13 Million | 8.54 Million | 3.67 Million |
Operating Income | -1.37 Million | -3.84 Million | -12.1 Million | -5.52 Million | 217 Thousand | -1.39 Million |
Interest Expense | 57 Thousand | 72 Thousand | 69 Thousand | 234 Thousand | 64.34 Thousand | 22.43 Thousand |
Income Tax Expense | -128 Thousand | -355 Thousand | -423 Thousand | -81 Thousand | 1000.00 | -154.3 Thousand |
Earnings before Tax | -1.39 Million | -3.8 Million | -21.68 Million | -7.05 Million | -3.37 Million | -1.41 Million |
Net Income | -1.27 Million | -3.45 Million | -21.26 Million | -6.97 Million | -3.37 Million | -1.26 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.07 | -0.07 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.07 | -0.07 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 304.73 Million | 304.03 Million | 291.62 Million | 95.98 Million | 95.98 Million | 95.98 Million |
Weighted Average Shares Outstanding (Diluted) | 304.73 Million | 305.82 Million | 291.62 Million | 95.98 Million | 95.98 Million | 95.98 Million |
Gross Margin | 0.60 | 0.35 | -1.84 | 0.29 | 0.78 | 0.69 |
EBIT Margin | -0.15 | -0.78 | -3.69 | -0.41 | 0.05 | -0.48 |
Profit Margin | -0.21 | -0.85 | -7.50 | -0.60 | -0.64 | -0.55 |
EBITDA | -916 Thousand | -2.81 Million | -19.97 Million | -6.07 Million | -2.84 Million | -1.1 Million |
Earnings Before Tax Margin | -0.22 | -0.95 | -4.27 | -0.48 | 0.04 | -0.61 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 3.72 Million | 2.41 Million | 4.04 Million | 2.93 Million | 1.11 Million | 2.83 Million |
Cost of Revenue | 1.46 Million | 1.13 Million | 2.64 Million | 1.49 Million | 1.15 Million | 8.06 Million |
Gross Profit | 2.26 Million | 1.27 Million | 1.4 Million | 1.44 Million | -42 Thousand | -5.22 Million |
Operating Expenses | 2.38 Million | 2.49 Million | 5.24 Million | 2.67 Million | 2.57 Million | 6.87 Million |
Selling, General and Administrative Expenses | 2.38 Million | 2.73 Million | - | 2.67 Million | 2.57 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 182 Thousand | - | - | - | - | - |
Cost and Expenses | 3.84 Million | 3.62 Million | 7.89 Million | 4.16 Million | 3.72 Million | 14.94 Million |
Operating Income | -120 Thousand | -1.46 Million | -3.84 Million | -1.23 Million | -2.61 Million | -12.1 Million |
Interest Expense | 23 Thousand | 34 Thousand | 72 Thousand | 41 Thousand | 31 Thousand | 69 Thousand |
Income Tax Expense | -113 Thousand | 15 Thousand | -355 Thousand | -120 Thousand | 15 Thousand | -423 Thousand |
Earnings before Tax | -179 Thousand | -1.22 Million | -3.8 Million | -1.15 Million | -2.4 Million | -21.68 Million |
Net Income | -66 Thousand | -1.2 Million | -3.45 Million | -1.03 Million | -2.42 Million | -21.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 304.38 Million | 304.03 Million | 304.03 Million | 304.03 Million | 304.03 Million | 291.62 Million |
Weighted Average Shares Outstanding (Diluted) | 307.43 Million | 306.66 Million | 304.03 Million | 304.03 Million | 304.03 Million | 291.62 Million |
Gross Margin | 0.61 | 0.53 | 0.35 | 0.49 | -0.04 | -1.84 |
EBIT Margin | -0.00 | -0.49 | - | -0.30 | -2.05 | - |
Profit Margin | -0.02 | -0.50 | -0.85 | -0.35 | -2.18 | -7.50 |
EBITDA | -15 Thousand | -1.17 Million | - | -891 Thousand | -2.28 Million | - |
Earnings Before Tax Margin | -0.03 | -0.61 | -0.95 | -0.42 | -2.35 | -4.27 |
NATPLAS
ALPSINDUS
TOYOF
BCHEY
CEG
AJLGF