GBp 7.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 6.06 Million | 12.77 Million | 33.22 Million | 10.96 Million | 7.32 Million |
Total Current Assets | 3.54 Million | 4.76 Million | 10.95 Million | 22.95 Million | 7.18 Million | 2.23 Million |
Cash And Short Term Investments | 1.44 Million | 3.23 Million | 2.39 Million | 4.97 Million | 4.38 Million | 866.15 Thousand |
Cash and Cash Equivalents | 1.44 Million | 3.23 Million | 2.39 Million | 4.97 Million | 4.38 Million | 866.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Million | 1.19 Million | 8.02 Million | 10.09 Million | 1.52 Million | 966.52 Thousand |
Inventory | 441 Thousand | 329 Thousand | 534 Thousand | 7.88 Million | 779 Thousand | 406.41 Thousand |
Other Current Assets | 1.66 Million | 497.99 Thousand | 1.35 Million | 967.99 Thousand | 491 Thousand | - |
Total Non-Current Assets | 1.54 Million | 1.29 Million | 1.81 Million | 10.26 Million | 3.78 Million | 5.08 Million |
Net PPE | 997 Thousand | 1.2 Million | 1.77 Million | 9.04 Million | 3 Million | 552.3 Thousand |
Good Will And Intangible Assets | 532 Thousand | 90 Thousand | 36 Thousand | 1.99 Million | 779 Thousand | 4.52 Million |
Good Will | 379 Thousand | - | 763 Thousand | 763 Thousand | 763 Thousand | 3.74 Million |
Intangible Assets | 153 Thousand | 90 Thousand | 36 Thousand | 1.22 Million | 16 Thousand | 779.51 Thousand |
Long-Term Investments | 13 Thousand | - | - | - | - | - |
Tax Assets | -13 Thousand | - | - | - | - | 14.94 Thousand |
Other Non Current Assets | 13 Thousand | -1.29 Million | -1.81 Million | -763 Thousand | -3.78 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.84 Million | 3.05 Million | 6.33 Million | 11.9 Million | 8.21 Million | 1.24 Million |
Total Current Liabilities | 1.82 Million | 2.12 Million | 5.32 Million | 10.75 Million | 6.98 Million | 844.53 Thousand |
Account Payables | 605 Thousand | 1.11 Million | 2.47 Million | 4.19 Million | 1.12 Million | 431.1 Thousand |
Tax Payables | 101 Thousand | 96 Thousand | 1.2 Million | 199 Thousand | 681 Thousand | 76.78 Thousand |
Short Term Debt | 120 Thousand | 87 Thousand | 265 Thousand | 352 Thousand | 3.53 Million | 106.63 Thousand |
Deferred Revenue | 498 Thousand | 50 Thousand | 440 Thousand | 5.4 Million | 939.51 Thousand | 75.09 Thousand |
Other Current Liabilities | 601 Thousand | 872 Thousand | 2.14 Million | 806 Thousand | 1.38 Million | 231.69 Thousand |
Total Non Current Liabilities | 1.01 Million | 931.99 Thousand | 1.01 Million | 1.14 Million | 229 Thousand | 396.98 Thousand |
Long-Term Debt | 722 Thousand | 708 Thousand | 435 Thousand | 367 Thousand | 229 Thousand | 396.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 295 Thousand | -708 Thousand | -435 Thousand | -367 Thousand | -229 Thousand | - |
Other Liabilities | - | 1.00 | - | - | 1 Million | - |
Total Equity | 2.24 Million | 3 Million | 6.43 Million | 21.32 Million | 2.74 Million | 6.08 Million |
Stock Holders Equity | 2.24 Million | 3 Million | 6.43 Million | 21.32 Million | 2.74 Million | 6.08 Million |
Common Stock | 32 Thousand | 76 Thousand | 76 Thousand | 69 Thousand | 15 Thousand | 15.32 Thousand |
Retained Earnings | -28.76 Million | -27.45 Million | -24.1 Million | -2.96 Million | -10.53 Million | -7.15 Million |
Accumulated other comprehensive income | 169 Thousand | 80 Thousand | 153 Thousand | 44 Thousand | 69.94 Thousand | 33.67 Thousand |
Common Stock Equity | 2.24 Million | 3 Million | 6.43 Million | 21.32 Million | 2.74 Million | 6.08 Million |
Capital Lease Obligation | 327 Thousand | 224 Thousand | 580 Thousand | 776 Thousand | 1 Million | 503.62 Thousand |
Total Investments | 13 Thousand | - | - | - | - | - |
Total Debt | 722 Thousand | 1.01 Million | 1.28 Million | 1.49 Million | 4.77 Million | 503.62 Thousand |
Net Debt | -718 Thousand | -2.21 Million | -1.11 Million | -3.48 Million | 383.46 Thousand | -362.53 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 4.82 Million | 6.06 Million | 6.06 Million | 7.08 Million | 12.77 Million |
Total Current Assets | 3.54 Million | 3.75 Million | 4.76 Million | 4.76 Million | 5.54 Million | 10.95 Million |
Cash And Short Term Investments | 1.44 Million | 1.99 Million | 3.23 Million | 3.23 Million | 4.45 Million | 2.39 Million |
Cash and Cash Equivalents | 1.44 Million | 1.99 Million | 3.23 Million | 3.23 Million | 4.45 Million | 2.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Million | 1.34 Million | 1.19 Million | 1.19 Million | 910 Thousand | 8.02 Million |
Inventory | 441 Thousand | 411 Thousand | 329 Thousand | 329 Thousand | 183 Thousand | 534 Thousand |
Other Current Assets | 1.66 Million | 346 Thousand | 497.99 Thousand | 497.99 Thousand | 86 Thousand | 1.35 Million |
Total Non-Current Assets | 1.54 Million | 1.06 Million | 1.29 Million | 1.29 Million | 1.54 Million | 1.81 Million |
Net PPE | 997 Thousand | 977 Thousand | 1.2 Million | 1.2 Million | 1.49 Million | 1.77 Million |
Good Will And Intangible Assets | 532 Thousand | 76 Thousand | 90 Thousand | 90 Thousand | 46 Thousand | 36 Thousand |
Good Will | 379 Thousand | - | - | - | - | 763 Thousand |
Intangible Assets | 153 Thousand | 76 Thousand | 90 Thousand | 90 Thousand | 46 Thousand | 36 Thousand |
Long-Term Investments | 13 Thousand | 15 Thousand | - | - | - | - |
Tax Assets | -13 Thousand | -76 Thousand | - | - | - | - |
Other Non Current Assets | 13 Thousand | 76 Thousand | -1.29 Million | -1.29 Million | -1.54 Million | -1.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.84 Million | 3 Million | 3.05 Million | 3.05 Million | 3.06 Million | 6.33 Million |
Total Current Liabilities | 1.82 Million | 2.09 Million | 2.12 Million | 2.12 Million | 2.1 Million | 5.32 Million |
Account Payables | 605 Thousand | 2 Million | 1.11 Million | 2.03 Million | 1.97 Million | 2.47 Million |
Tax Payables | 101 Thousand | - | 96 Thousand | 96 Thousand | - | 1.2 Million |
Short Term Debt | 120 Thousand | 97 Thousand | 87 Thousand | 87 Thousand | 135 Thousand | 265 Thousand |
Deferred Revenue | 498 Thousand | -97 Thousand | 50 Thousand | -1 Million | -135 Thousand | 440 Thousand |
Other Current Liabilities | 601 Thousand | 97 Thousand | 872 Thousand | 1 Million | 135 Thousand | 2.14 Million |
Total Non Current Liabilities | 1.01 Million | 911 Thousand | 931.99 Thousand | 931.99 Thousand | 957.99 Thousand | 1.01 Million |
Long-Term Debt | 722 Thousand | 721 Thousand | 708 Thousand | 708 Thousand | 690 Thousand | 435 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 295 Thousand | 190 Thousand | -708 Thousand | -708 Thousand | -690 Thousand | -435 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 2.24 Million | 1.81 Million | 3 Million | 3 Million | 4.01 Million | 6.43 Million |
Stock Holders Equity | 2.24 Million | 1.81 Million | 3 Million | 3 Million | 4.01 Million | 6.43 Million |
Common Stock | 32 Thousand | 76 Thousand | 76 Thousand | 76 Thousand | 76 Thousand | 76 Thousand |
Retained Earnings | -28.76 Million | -28.66 Million | -27.45 Million | -27.45 Million | -26.44 Million | -24.1 Million |
Accumulated other comprehensive income | 169 Thousand | 90 Thousand | 80 Thousand | 80 Thousand | 79 Thousand | 153 Thousand |
Common Stock Equity | 2.24 Million | 1.81 Million | 3 Million | 3 Million | 4.01 Million | 6.43 Million |
Capital Lease Obligation | 327 Thousand | 190 Thousand | 224 Thousand | 224 Thousand | 268 Thousand | 580 Thousand |
Total Investments | 13 Thousand | 15 Thousand | - | - | - | - |
Total Debt | 722 Thousand | 1 Million | 1.01 Million | 1.01 Million | 1.09 Million | 1.28 Million |
Net Debt | -718 Thousand | -990 Thousand | -2.21 Million | -2.21 Million | -3.35 Million | -1.11 Million |
NATPLAS
ALPSINDUS
TOYOF
BCHEY
CEG
AJLGF