USD 75.29
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 657.65 Million | 710.19 Million | 657.54 Million | 573.28 Million | 527.27 Million | 466.85 Million |
Total Current Assets | 280.15 Million | 304.63 Million | 266.74 Million | 497.3 Million | 451.19 Million | 409.58 Million |
Cash And Short Term Investments | 219.93 Million | 206.86 Million | 171.04 Million | 440.7 Million | 404.74 Million | 358.9 Million |
Cash and Cash Equivalents | 144.92 Million | 113.54 Million | 171.04 Million | 241.27 Million | 231.4 Million | 194.04 Million |
Short Term Investments | 75.01 Million | 93.32 Million | - | 199.43 Million | 173.34 Million | 164.86 Million |
Net Receivables | 24.95 Million | 51.98 Million | 44.3 Million | 24.97 Million | 18.48 Million | 26.21 Million |
Inventory | 29.04 Million | 40.48 Million | 45.21 Million | 26.08 Million | 22.97 Million | 18.25 Million |
Other Current Assets | 6.23 Million | 5.28 Million | 6.17 Million | 5.54 Million | 4.98 Million | 6.21 Million |
Total Non-Current Assets | 377.49 Million | 405.56 Million | 390.79 Million | 75.97 Million | 76.08 Million | 57.26 Million |
Net PPE | 15.68 Million | 20.15 Million | 21.26 Million | 15.18 Million | 15.54 Million | 6.72 Million |
Good Will And Intangible Assets | 358.76 Million | 362.12 Million | 349.92 Million | 45.3 Million | 44.42 Million | 37.53 Million |
Good Will | 303.62 Million | 303.62 Million | 303.62 Million | 26.6 Million | 26.6 Million | 26.6 Million |
Intangible Assets | 55.13 Million | 58.49 Million | 46.3 Million | 18.7 Million | 17.82 Million | 10.93 Million |
Long-Term Investments | 55.13 Million | - | - | - | - | - |
Tax Assets | 234 Thousand | 19.27 Million | 15.34 Million | 10.91 Million | 10.4 Million | 10.58 Million |
Other Non Current Assets | -52.32 Million | 4.01 Million | 4.26 Million | 4.56 Million | 5.71 Million | 2.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 97.78 Million | 104.1 Million | 110.36 Million | 98.3 Million | 79.2 Million | 47.36 Million |
Total Current Liabilities | 82.97 Million | 83.46 Million | 89.28 Million | 73.96 Million | 53.45 Million | 39.02 Million |
Account Payables | 28.5 Million | 17.84 Million | 31.17 Million | 21.12 Million | 14.91 Million | 12.8 Million |
Tax Payables | 1.54 Million | 4.11 Million | 1.24 Million | 962 Thousand | 691 Thousand | 993 Thousand |
Short Term Debt | 3.44 Million | 3.53 Million | 3.39 Million | 2.91 Million | 2.18 Million | 993 Thousand |
Deferred Revenue | 894 Thousand | 1.31 Million | 1.41 Million | 844 Thousand | 701 Thousand | 529 Thousand |
Other Current Liabilities | 50.13 Million | 60.76 Million | 53.3 Million | 49.08 Million | 35.66 Million | 24.7 Million |
Total Non Current Liabilities | 14.8 Million | 20.64 Million | 21.08 Million | 24.33 Million | 25.75 Million | 8.34 Million |
Long-Term Debt | 1.89 Million | 5.09 Million | 8.32 Million | 7.52 Million | 7.97 Million | - |
Deferred Revenue Non Current | - | - | - | -1.28 Million | -1.28 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.29 Million | 14.42 Million | 10.99 Million | 16.81 Million | 17.77 Million | 7.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 559.87 Million | 606.08 Million | 547.17 Million | 474.97 Million | 448.07 Million | 419.48 Million |
Stock Holders Equity | 559.87 Million | 606.08 Million | 547.17 Million | 474.97 Million | 448.07 Million | 419.48 Million |
Common Stock | 18 Thousand | 18 Thousand | 17 Thousand | 16 Thousand | 15 Thousand | 15 Thousand |
Retained Earnings | -134.93 Million | 34.48 Million | 99.87 Million | 126.28 Million | 186.06 Million | 230.86 Million |
Accumulated other comprehensive income | -183 Thousand | -492 Thousand | - | 1.21 Million | 768 Thousand | 97 Thousand |
Common Stock Equity | 559.87 Million | 606.08 Million | 547.17 Million | 474.97 Million | 448.07 Million | 419.48 Million |
Capital Lease Obligation | 1.89 Million | 8.63 Million | 11.71 Million | 10.43 Million | 10.15 Million | - |
Total Investments | 75.01 Million | 93.32 Million | - | 199.43 Million | 173.34 Million | 164.86 Million |
Total Debt | 5.33 Million | 8.63 Million | 11.71 Million | 10.43 Million | 10.15 Million | - |
Net Debt | -139.58 Million | -104.9 Million | -159.33 Million | -230.83 Million | -221.24 Million | -194.04 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 657.65 Million | 657.65 Million | 684.62 Million | 696.24 Million | 704.78 Million | 710.19 Million |
Total Current Assets | 280.15 Million | 280.15 Million | 279.82 Million | 286.64 Million | 304.52 Million | 304.63 Million |
Cash And Short Term Investments | 219.93 Million | 219.93 Million | 222.33 Million | 216.51 Million | 227.38 Million | 206.86 Million |
Cash and Cash Equivalents | 144.92 Million | 144.92 Million | 143.78 Million | 122.51 Million | 127.74 Million | 113.54 Million |
Short Term Investments | 75.01 Million | 75.01 Million | 78.54 Million | 93.99 Million | 99.64 Million | 93.32 Million |
Net Receivables | 24.95 Million | 24.95 Million | 22.96 Million | 30.15 Million | 29.82 Million | 51.98 Million |
Inventory | 29.04 Million | 29.04 Million | 30.78 Million | 34.77 Million | 41.22 Million | 40.48 Million |
Other Current Assets | 6.23 Million | 6.23 Million | 3.72 Million | 5.19 Million | 6.07 Million | 5.28 Million |
Total Non-Current Assets | 377.49 Million | 377.49 Million | 404.8 Million | 409.59 Million | 400.26 Million | 405.56 Million |
Net PPE | 15.68 Million | 15.68 Million | 16.67 Million | 17.87 Million | 18.76 Million | 20.15 Million |
Good Will And Intangible Assets | 358.76 Million | 358.76 Million | 362.43 Million | 366.74 Million | 359.16 Million | 362.12 Million |
Good Will | 303.62 Million | 303.62 Million | 303.62 Million | 303.62 Million | 303.62 Million | 303.62 Million |
Intangible Assets | 55.13 Million | 55.13 Million | 58.8 Million | 63.12 Million | 55.53 Million | 58.49 Million |
Long-Term Investments | 55.13 Million | 55.13 Million | - | - | - | - |
Tax Assets | 234 Thousand | 234 Thousand | 22.95 Million | 22.18 Million | 18.43 Million | 19.27 Million |
Other Non Current Assets | -52.32 Million | -52.32 Million | 2.74 Million | 2.79 Million | 3.9 Million | 4.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 97.78 Million | 97.78 Million | 92.84 Million | 93.92 Million | 98.59 Million | 104.1 Million |
Total Current Liabilities | 82.97 Million | 82.97 Million | 75.82 Million | 74.69 Million | 80.14 Million | 83.46 Million |
Account Payables | 28.5 Million | 28.5 Million | 9.29 Million | 11.94 Million | 25.62 Million | 17.84 Million |
Tax Payables | 1.54 Million | 1.54 Million | 2.39 Million | 2.45 Million | 3.61 Million | 4.11 Million |
Short Term Debt | 3.44 Million | 3.44 Million | 3.55 Million | 3.54 Million | 3.56 Million | 3.53 Million |
Deferred Revenue | 894 Thousand | 894 Thousand | 2.59 Million | 2.7 Million | 1.32 Million | 1.31 Million |
Other Current Liabilities | 50.13 Million | 50.13 Million | 60.38 Million | 56.49 Million | 49.63 Million | 60.76 Million |
Total Non Current Liabilities | 14.8 Million | 14.8 Million | 17.01 Million | 19.23 Million | 18.44 Million | 20.64 Million |
Long-Term Debt | 1.89 Million | 1.89 Million | 2.31 Million | 3.21 Million | 4.16 Million | 5.09 Million |
Deferred Revenue Non Current | - | - | -1.01 Million | -1.01 Million | -1.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.29 Million | 8.29 Million | 14.69 Million | 16.02 Million | 14.27 Million | 14.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 559.87 Million | 559.87 Million | 591.78 Million | 602.31 Million | 606.19 Million | 606.08 Million |
Stock Holders Equity | 559.87 Million | 559.87 Million | 591.78 Million | 602.31 Million | 606.19 Million | 606.08 Million |
Common Stock | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand |
Retained Earnings | -134.93 Million | -134.93 Million | -74.32 Million | -32.61 Million | -1.41 Million | 34.48 Million |
Accumulated other comprehensive income | -183 Thousand | -183 Thousand | -1.21 Million | -930 Thousand | -382 Thousand | -492 Thousand |
Common Stock Equity | 559.87 Million | 559.87 Million | 591.78 Million | 602.31 Million | 606.19 Million | 606.08 Million |
Capital Lease Obligation | 1.89 Million | 1.89 Million | 5.86 Million | 6.76 Million | 7.73 Million | 8.63 Million |
Total Investments | 75.01 Million | 75.01 Million | 78.54 Million | 93.99 Million | 99.64 Million | 93.32 Million |
Total Debt | 5.33 Million | 5.33 Million | 5.86 Million | 6.76 Million | 7.73 Million | 8.63 Million |
Net Debt | -139.58 Million | -139.58 Million | -137.91 Million | -115.75 Million | -120.01 Million | -104.9 Million |
1434
FCO
HINDUNILVR
PBG
9866
FAIR