JPY 860.0
(2.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.73 Billion | 16.77 Billion | 13.46 Billion | 11.79 Billion | 9.97 Billion | 9 Billion |
Total Current Assets | 12.99 Billion | 9.44 Billion | 5.57 Billion | 4.22 Billion | 4.84 Billion | 5.39 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.54 Billion | 1.82 Billion | 1.71 Billion | 1.54 Billion | 1.63 Billion |
Cash and Cash Equivalents | 2.69 Billion | 2.54 Billion | 1.82 Billion | 1.71 Billion | 1.54 Billion | 1.24 Billion |
Short Term Investments | - | -4.76 Million | -5.84 Million | -6.92 Million | -8 Million | 394.34 Million |
Net Receivables | 3.56 Billion | 3.73 Billion | 2.65 Billion | 1.9 Billion | 2.59 Billion | 2.85 Billion |
Inventory | 5.88 Billion | 2.86 Billion | 532.24 Million | 522.84 Million | 664.68 Million | 611.77 Million |
Other Current Assets | 851.97 Million | 298.61 Million | 562.02 Million | 79.7 Million | 46.55 Million | 287.94 Million |
Total Non-Current Assets | 4.73 Billion | 7.32 Billion | 7.88 Billion | 7.56 Billion | 5.12 Billion | 3.61 Billion |
Net PPE | 3.63 Billion | 6.06 Billion | 7.24 Billion | 7.29 Billion | 4.79 Billion | 3.28 Billion |
Good Will And Intangible Assets | 264.9 Million | 283.35 Million | 215.86 Million | 28.43 Million | 26.77 Million | 31 Million |
Good Will | 145.16 Million | 255.29 Million | 193.5 Million | 6.12 Million | 8.17 Million | 10.37 Million |
Intangible Assets | 119.74 Million | 28.06 Million | 22.36 Million | 22.3 Million | 18.59 Million | 21 Million |
Long-Term Investments | 389.88 Million | 549.52 Million | 134.47 Million | 114.05 Million | 112.81 Million | 132.47 Million |
Tax Assets | 271.86 Million | 127.12 Million | 112.08 Million | 68.92 Million | 138.5 Million | 52.53 Million |
Other Non Current Assets | 175.07 Million | 298.59 Million | 177.51 Million | 61.46 Million | 50.11 Million | 106.39 Million |
Other Assets | - | 2000.00 | 2000.00 | 4000.00 | 3000.00 | 1.00 |
Total Liabilities | 10.98 Billion | 10.24 Billion | 8.7 Billion | 7.8 Billion | 6.37 Billion | 5.57 Billion |
Total Current Liabilities | 6.34 Billion | 5 Billion | 4.78 Billion | 3.8 Billion | 3.51 Billion | 3.59 Billion |
Account Payables | 2.66 Billion | 2.02 Billion | 2.04 Billion | 1.13 Billion | 1.21 Billion | 2.01 Billion |
Tax Payables | - | 337.43 Million | 179.06 Million | 98.81 Million | 106.59 Million | 18.42 Million |
Short Term Debt | 1.76 Billion | 1.5 Billion | 1.63 Billion | 1.58 Billion | 991.6 Million | 157.92 Million |
Deferred Revenue | 348.11 Million | 1.02 Billion | 824.06 Million | 853.76 Million | 1.09 Billion | 991.18 Million |
Other Current Liabilities | 1.57 Billion | 446.67 Million | 289.08 Million | 240.87 Million | 210.17 Million | 430.37 Million |
Total Non Current Liabilities | 4.64 Billion | 5.23 Billion | 3.91 Billion | 3.99 Billion | 2.85 Billion | 1.97 Billion |
Long-Term Debt | 3.75 Billion | 4.2 Billion | 3.03 Billion | 3.15 Billion | 2.07 Billion | 1.19 Billion |
Deferred Revenue Non Current | - | 781.02 Million | 579.86 Million | 560.79 Million | 547.39 Million | 3.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 885.11 Million | 165.6 Million | 186.93 Million | 156.02 Million | 116.05 Million | 656.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.74 Billion | 6.52 Billion | 4.76 Billion | 3.99 Billion | 3.6 Billion | 3.43 Billion |
Stock Holders Equity | 6.63 Billion | 5.6 Billion | 4.41 Billion | 3.78 Billion | 3.37 Billion | 3.12 Billion |
Common Stock | 1.04 Billion | 1.02 Billion | 1 Billion | 988.23 Million | 971.63 Million | 971.19 Million |
Retained Earnings | 4.26 Billion | 3.46 Billion | 2.38 Billion | 1.94 Billion | 1.57 Billion | 1.33 Billion |
Accumulated other comprehensive income | 75.16 Million | 171 Million | 104 Million | -48 Million | -67 Million | -76.07 Million |
Common Stock Equity | 6.63 Billion | 5.6 Billion | 4.41 Billion | 3.78 Billion | 3.37 Billion | 3.12 Billion |
Capital Lease Obligation | - | 38.36 Million | 50.9 Million | 32.88 Million | 23.87 Million | 3.36 Million |
Total Investments | 389.88 Million | 544.76 Million | 128.62 Million | 107.13 Million | 104.81 Million | 526.82 Million |
Total Debt | 5.51 Billion | 5.71 Billion | 4.66 Billion | 4.73 Billion | 3.06 Billion | 1.35 Billion |
Net Debt | 2.82 Billion | 3.16 Billion | 2.84 Billion | 3.02 Billion | 1.52 Billion | 114.32 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 17.73 Billion | 17.41 Billion | 18.1 Billion | 18.14 Billion | 16.77 Billion | 16.77 Billion |
Total Current Assets | 12.99 Billion | 11.16 Billion | 11.65 Billion | 10.85 Billion | 9.44 Billion | 9.44 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.69 Billion | 2.73 Billion | 2.38 Billion | 2.54 Billion | 2.54 Billion |
Cash and Cash Equivalents | 2.69 Billion | 2.69 Billion | 2.73 Billion | 2.38 Billion | 2.54 Billion | 2.54 Billion |
Short Term Investments | - | - | 337.29 Million | -4.49 Million | -4.76 Million | -4.76 Million |
Net Receivables | 3.56 Billion | 3.29 Billion | 4.03 Billion | 3.69 Billion | 3.73 Billion | 3.73 Billion |
Inventory | 5.88 Billion | 4.73 Billion | 4.76 Billion | 4.56 Billion | 2.86 Billion | 2.86 Billion |
Other Current Assets | 851.97 Million | 436.01 Million | 123.64 Million | 207.98 Million | 298.61 Million | 298.61 Million |
Total Non-Current Assets | 4.73 Billion | 6.25 Billion | 6.44 Billion | 7.29 Billion | 7.32 Billion | 7.32 Billion |
Net PPE | 3.63 Billion | 4.97 Billion | 4.98 Billion | 6.04 Billion | 6.06 Billion | 6.06 Billion |
Good Will And Intangible Assets | 264.9 Million | 266.93 Million | 269.55 Million | 268.5 Million | 283.35 Million | 283.35 Million |
Good Will | 145.16 Million | 217.23 Million | 223.73 Million | 242.47 Million | 255.29 Million | 255.29 Million |
Intangible Assets | 119.74 Million | 49.69 Million | 45.82 Million | 26.02 Million | 28.06 Million | 28.06 Million |
Long-Term Investments | 389.88 Million | 220.91 Million | 415.72 Million | 554.31 Million | 549.52 Million | 549.52 Million |
Tax Assets | 271.86 Million | 133.28 Million | 129.33 Million | 138.36 Million | 127.12 Million | 127.12 Million |
Other Non Current Assets | 175.07 Million | 653.62 Million | 640.49 Million | 290.7 Million | 298.59 Million | 298.59 Million |
Other Assets | - | - | 2000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 10.98 Billion | 10.51 Billion | 11.43 Billion | 11.8 Billion | 10.24 Billion | 10.24 Billion |
Total Current Liabilities | 6.34 Billion | 5.99 Billion | 6.82 Billion | 6.94 Billion | 5 Billion | 5 Billion |
Account Payables | 2.66 Billion | 2.24 Billion | 2.67 Billion | 2.18 Billion | 2.02 Billion | 2.02 Billion |
Tax Payables | - | 227.76 Million | 318.55 Million | 51.01 Million | 337.43 Million | 337.43 Million |
Short Term Debt | 1.76 Billion | 2.3 Billion | 2.65 Billion | 3.48 Billion | 1.5 Billion | 1.5 Billion |
Deferred Revenue | 348.11 Million | 684.92 Million | 1.04 Billion | 865.47 Million | 1.02 Billion | 1.02 Billion |
Other Current Liabilities | 1.57 Billion | 770.66 Million | 443.04 Million | 402.25 Million | 446.67 Million | 446.67 Million |
Total Non Current Liabilities | 4.64 Billion | 4.52 Billion | 4.6 Billion | 4.86 Billion | 5.23 Billion | 5.23 Billion |
Long-Term Debt | 3.75 Billion | 3.57 Billion | 3.63 Billion | 3.82 Billion | 4.2 Billion | 4.2 Billion |
Deferred Revenue Non Current | - | 36.5 Million | 744.62 Million | 758.95 Million | 781.02 Million | 781.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 885.11 Million | 884.95 Million | 157.8 Million | 190.65 Million | 165.6 Million | 165.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.74 Billion | 6.89 Billion | 6.67 Billion | 6.34 Billion | 6.52 Billion | 6.52 Billion |
Stock Holders Equity | 6.63 Billion | 6.08 Billion | 5.88 Billion | 5.44 Billion | 5.6 Billion | 5.6 Billion |
Common Stock | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion |
Retained Earnings | 4.26 Billion | 3.94 Billion | 3.77 Billion | 3.3 Billion | 3.46 Billion | 3.46 Billion |
Accumulated other comprehensive income | 75.16 Million | 122 Million | 94 Million | 163 Million | 171 Million | 171 Million |
Common Stock Equity | 6.63 Billion | 6.08 Billion | 5.88 Billion | 5.44 Billion | 5.6 Billion | 5.6 Billion |
Capital Lease Obligation | - | 36.5 Million | 52.05 Million | 38.59 Million | 38.36 Million | 38.36 Million |
Total Investments | 389.88 Million | 220.91 Million | 415.72 Million | 549.81 Million | 544.76 Million | 544.76 Million |
Total Debt | 5.51 Billion | 5.91 Billion | 6.29 Billion | 7.31 Billion | 5.71 Billion | 5.71 Billion |
Net Debt | 2.82 Billion | 3.21 Billion | 3.55 Billion | 4.92 Billion | 3.16 Billion | 3.16 Billion |
FCO
HINDUNILVR
MNLXF
9866
FAIR
0YU1