USD 116.95
(4.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.87 Billion | 5.99 Billion | 5.98 Billion | 4.93 Billion | 4.72 Billion |
Total Current Assets | 1.13 Billion | 1.19 Billion | 1.25 Billion | 1.28 Billion | 1.42 Billion | 1.43 Billion |
Cash And Short Term Investments | 94 Million | 114 Million | 111 Million | 176 Million | 192 Million | 237 Million |
Cash and Cash Equivalents | 94 Million | 114 Million | 111 Million | 176 Million | 192 Million | 237 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 936 Million | 1.01 Billion | 962 Million | 1.09 Billion | 1.05 Billion |
Inventory | 3 Million | 71 Million | 64 Million | 78 Million | 84 Million | 74 Million |
Other Current Assets | 27 Million | 69 Million | 69 Million | 71 Million | 52 Million | 71 Million |
Total Non-Current Assets | 4.18 Billion | 4.68 Billion | 4.73 Billion | 4.69 Billion | 3.51 Billion | 3.29 Billion |
Net PPE | 243 Million | 250 Million | 309 Million | 344 Million | 281 Million | 103 Million |
Good Will And Intangible Assets | 3.74 Billion | 3.92 Billion | 4.04 Billion | 3.92 Billion | 2.85 Billion | 2.92 Billion |
Good Will | 2.85 Billion | 2.91 Billion | 2.91 Billion | 2.78 Billion | 2.13 Billion | 2.12 Billion |
Intangible Assets | 894 Million | 1 Billion | 1.13 Billion | 1.13 Billion | 711 Million | 803 Million |
Long-Term Investments | 47 Million | 72 Million | 49 Million | 59 Million | 37 Million | 22 Million |
Tax Assets | 338 Million | 347 Million | 250 Million | 298 Million | 266 Million | 214 Million |
Other Non Current Assets | -190 Million | 97 Million | 84 Million | 73 Million | 76 Million | 29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.52 Billion | 4.17 Billion | 4.36 Billion | 4.43 Billion | 3.51 Billion | 3.22 Billion |
Total Current Liabilities | 1.15 Billion | 1.12 Billion | 1.35 Billion | 1.27 Billion | 1.12 Billion | 897 Million |
Account Payables | 567 Million | 624 Million | 612 Million | 517 Million | 527 Million | 455 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 77 Million | 73 Million | 200 Million | 117 Million | 104 Million | 24 Million |
Deferred Revenue | 53 Million | 48 Million | 55 Million | 82 Million | 41 Million | 34 Million |
Other Current Liabilities | 461 Million | 381 Million | 485 Million | 559 Million | 456 Million | 384 Million |
Total Non Current Liabilities | 2.37 Billion | 3.04 Billion | 3.01 Billion | 3.15 Billion | 2.38 Billion | 2.32 Billion |
Long-Term Debt | 2.02 Billion | 2.34 Billion | 2.37 Billion | 2.44 Billion | 1.85 Billion | 2.06 Billion |
Deferred Revenue Non Current | 2 Million | 4 Million | 9 Million | 17 Million | 10 Million | 6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -19 Million | 366 Million | 343 Million | 432 Million | 295 Million | 96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.78 Billion | 1.7 Billion | 1.62 Billion | 1.55 Billion | 1.42 Billion | 1.49 Billion |
Stock Holders Equity | 1.78 Billion | 1.69 Billion | 1.61 Billion | 1.54 Billion | 1.41 Billion | 1.48 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.43 Billion | 1.03 Billion | 818 Million | 627 Million | 506 Million | 367 Million |
Accumulated other comprehensive income | 16 Million | 22 Million | -37 Million | -89 Million | -72 Million | -14 Million |
Common Stock Equity | 1.78 Billion | 1.69 Billion | 1.61 Billion | 1.54 Billion | 1.41 Billion | 1.48 Billion |
Capital Lease Obligation | 186 Million | 152 Million | 192 Million | 205 Million | 172 Million | - |
Total Investments | 47 Million | 72 Million | 49 Million | 59 Million | 37 Million | 22 Million |
Total Debt | 2.09 Billion | 2.56 Billion | 2.76 Billion | 2.76 Billion | 2.12 Billion | 2.08 Billion |
Net Debt | 2 Billion | 2.45 Billion | 2.65 Billion | 2.59 Billion | 1.93 Billion | 1.85 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.25 Billion | 5.25 Billion | 5.65 Billion | 5.65 Billion | 5.65 Billion | 5.67 Billion |
Total Current Assets | 1.1 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.38 Billion | 1.38 Billion |
Cash And Short Term Investments | 48 Million | 53 Million | 98 Million | 98 Million | 315 Million | 357 Million |
Cash and Cash Equivalents | 48 Million | 53 Million | 98 Million | 98 Million | 315 Million | 357 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 946 Million | 934 Million | 914 Million | 914 Million | 1.01 Billion | 958 Million |
Inventory | 105 Million | 104 Million | 3 Million | 3 Million | 63 Million | 69 Million |
Other Current Assets | 4 Million | 104 Million | 107 Million | 107 Million | 63 Million | 69 Million |
Total Non-Current Assets | 4.14 Billion | 4.15 Billion | 4.53 Billion | 4.53 Billion | 4.27 Billion | 4.28 Billion |
Net PPE | 263 Million | 241 Million | 243 Million | 243 Million | 225 Million | 230 Million |
Good Will And Intangible Assets | 3.68 Billion | 3.71 Billion | 3.74 Billion | 3.74 Billion | 3.77 Billion | 3.8 Billion |
Good Will | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion |
Intangible Assets | 836 Million | 865 Million | 894 Million | 894 Million | 923 Million | 951 Million |
Long-Term Investments | 50 Million | 71 Million | 66 Million | 66 Million | 71 Million | 74 Million |
Tax Assets | 836 Million | 865 Million | 338 Million | 338 Million | 92 Million | 74 Million |
Other Non Current Assets | -689 Million | -734 Million | 138 Million | 138 Million | 108 Million | 108 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.62 Billion | 3.49 Billion | 3.86 Billion | 3.86 Billion | 3.83 Billion | 3.82 Billion |
Total Current Liabilities | 1.29 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.22 Billion | 1.21 Billion |
Account Payables | 639 Million | 648 Million | 567 Million | 567 Million | 792 Million | 775 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 197 Million | 90 Million | 116 Million | 116 Million | 69 Million | 62 Million |
Deferred Revenue | 23 Million | 36 Million | 53 Million | 53 Million | 48 Million | 45 Million |
Other Current Liabilities | 433 Million | 380 Million | 422 Million | 422 Million | 317 Million | 330 Million |
Total Non Current Liabilities | 2.33 Billion | 2.33 Billion | 2.7 Billion | 2.7 Billion | 2.6 Billion | 2.61 Billion |
Long-Term Debt | 1.97 Billion | 1.99 Billion | 2.02 Billion | 2.02 Billion | 2.19 Billion | 2.21 Billion |
Deferred Revenue Non Current | 1 Million | 1 Million | 2 Million | 2 Million | 2 Million | 3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 343 Million | 314 Million | 319 Million | 319 Million | 276 Million | 261 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.62 Billion | 1.75 Billion | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion |
Stock Holders Equity | 1.62 Billion | 1.75 Billion | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.55 Billion | 1.48 Billion | 1.43 Billion | 1.43 Billion | 1.41 Billion | 1.34 Billion |
Accumulated other comprehensive income | 11 Million | 19 Million | 16 Million | 16 Million | 20 Million | 23 Million |
Common Stock Equity | 1.62 Billion | 1.75 Billion | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion |
Capital Lease Obligation | 158 Million | 136 Million | 147 Million | 147 Million | 132 Million | 138 Million |
Total Investments | 50 Million | 71 Million | 66 Million | 66 Million | 71 Million | 74 Million |
Total Debt | 2.16 Billion | 2.21 Billion | 2.28 Billion | 2.28 Billion | 2.39 Billion | 2.41 Billion |
Net Debt | 2.11 Billion | 2.16 Billion | 2.18 Billion | 2.18 Billion | 2.08 Billion | 2.05 Billion |
GRV
6751
2502
YMHAY
RTLGF
0I0J