AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Million | 14.58 Million | 13.61 Million | 13.58 Million | 2.95 Million | 2516.88 |
Total Current Assets | 2.67 Million | 6.12 Million | 9.38 Million | 10.03 Million | 1.42 Million | 1492.92 |
Cash And Short Term Investments | 1.52 Million | 5.16 Million | 4.34 Million | 9.85 Million | 89.63 Thousand | 358.42 |
Cash and Cash Equivalents | 1.52 Million | 5.16 Million | 4.34 Million | 9.85 Million | 89.63 Thousand | 358.42 |
Short Term Investments | - | 60.25 | 7.50 | 7.24 | - | - |
Net Receivables | 982.48 Thousand | 826.64 Thousand | 75.7 Thousand | 123.15 Thousand | 132.74 Thousand | 15.83 Thousand |
Inventory | 114.38 Thousand | - | - | - | - | -15.83 Thousand |
Other Current Assets | 1.04 Million | 134.98 Thousand | 4.97 Million | 57.88 Thousand | 1.2 Million | 1134.51 |
Total Non-Current Assets | 8.81 Million | 8.45 Million | 4.22 Million | 3.54 Million | 1.52 Million | 1023.95 |
Net PPE | 7.23 Million | 212.86 Thousand | 281.31 Thousand | 71.86 Thousand | 660.00 | 1023.95 |
Good Will And Intangible Assets | 200 Thousand | 200 Thousand | 200 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 200 Thousand | 200 Thousand | 200 Thousand | - | - | - |
Long-Term Investments | 1.37 Million | 3.15 Million | - | - | - | - |
Tax Assets | -7.08 Million | - | - | - | - | - |
Other Non Current Assets | 7.08 Million | 4.88 Million | 3.74 Million | 3.47 Million | 1.52 Million | -1023.95 |
Other Assets | - | 0.00 | - | 1.00 | - | -0.00 |
Total Liabilities | 3.21 Million | 4.17 Million | 884.71 Thousand | 308.9 Thousand | 604.03 Thousand | 182.68 |
Total Current Liabilities | 3.21 Million | 4.14 Million | 818.97 Thousand | 308.9 Thousand | 604.03 Thousand | 182.68 |
Account Payables | 391.13 Thousand | 145.45 Thousand | 293.27 Thousand | 308.9 Thousand | 604.03 Thousand | 182.68 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.6 Million | 3.8 Million | 36.21 Thousand | - | - | - |
Deferred Revenue | 106.87 Thousand | - | - | - | - | - |
Other Current Liabilities | 111.39 Thousand | 195.11 Thousand | 489.49 Thousand | - | - | - |
Total Non Current Liabilities | - | 29.51 Thousand | 65.73 Thousand | - | - | - |
Long-Term Debt | - | 29.51 Thousand | 65.73 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | 0.00 | 1.00 | - | - | - | - |
Total Equity | 8.27 Million | 10.41 Million | 12.72 Million | 13.27 Million | 2.35 Million | 2334.20 |
Stock Holders Equity | 8.27 Million | 10.41 Million | 12.72 Million | 13.27 Million | 1.76 Million | 1784.41 |
Common Stock | 30.23 Million | 28.75 Million | 25.69 Million | 24.43 Million | 13.28 Million | 12.74 Thousand |
Retained Earnings | -26.5 Million | -23.6 Million | -19.83 Million | -12.58 Million | -11.52 Million | -10.98 Thousand |
Accumulated other comprehensive income | 4.55 Million | 5.25 Million | 6.86 Million | 1.42 Million | - | 23.94 Thousand |
Common Stock Equity | 8.27 Million | 10.41 Million | 12.72 Million | 13.27 Million | 1.76 Million | 1784.41 |
Capital Lease Obligation | 25.53 Thousand | 29.51 Thousand | 65.73 Thousand | - | - | - |
Total Investments | 1.37 Million | 3.15 Million | 7.50 | 7.24 | - | - |
Total Debt | 2.6 Million | 3.83 Million | 101.94 Thousand | - | - | - |
Net Debt | 1.08 Million | -1.33 Million | -4.24 Million | -9.85 Million | -89.63 Thousand | -358.42 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.49 Million | 13.02 Million | 14.58 Million | 14.58 Million | 11.91 Million | 13.61 Million |
Total Current Assets | 2.67 Million | 3.81 Million | 6.12 Million | 6.12 Million | 3.31 Million | 9.38 Million |
Cash And Short Term Investments | 1.52 Million | 3.23 Million | 5.16 Million | 5.16 Million | 2.78 Million | 4.34 Million |
Cash and Cash Equivalents | 1.52 Million | 3.23 Million | 5.16 Million | 5.16 Million | 2.78 Million | 4.34 Million |
Short Term Investments | - | - | 60.25 | 60.25 | - | 7.50 |
Net Receivables | 982.48 Thousand | 184.39 Thousand | 826.64 Thousand | 826.64 Thousand | 428.43 Thousand | 75.7 Thousand |
Inventory | 114.38 Thousand | -184.39 Thousand | - | - | - | - |
Other Current Assets | 1.04 Million | 575.77 Thousand | 134.98 Thousand | 134.98 Thousand | 95.08 Thousand | 4.97 Million |
Total Non-Current Assets | 8.81 Million | 9.21 Million | 8.45 Million | 8.45 Million | 8.6 Million | 4.22 Million |
Net PPE | 7.23 Million | 6.31 Million | 212.86 Thousand | 212.86 Thousand | 267.62 Thousand | 281.31 Thousand |
Good Will And Intangible Assets | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | - | 200 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | - | 200 Thousand |
Long-Term Investments | 1.37 Million | 2.69 Million | 3.15 Million | 3.15 Million | 3.52 Million | - |
Tax Assets | -7.08 Million | 199.8 Thousand | - | - | - | - |
Other Non Current Assets | 7.08 Million | -199.8 Thousand | 4.88 Million | 4.88 Million | 4.8 Million | 3.74 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 3.21 Million | 3.56 Million | 4.17 Million | 4.17 Million | 537.05 Thousand | 884.71 Thousand |
Total Current Liabilities | 3.21 Million | 3.53 Million | 4.14 Million | 4.14 Million | 471.32 Thousand | 818.97 Thousand |
Account Payables | 391.13 Thousand | 36.32 Thousand | 145.45 Thousand | 145.45 Thousand | 398.54 Thousand | 293.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.6 Million | 3.3 Million | 3.8 Million | 3.8 Million | 36.21 Thousand | 36.21 Thousand |
Deferred Revenue | 106.87 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 111.39 Thousand | 190.3 Thousand | 195.11 Thousand | 195.11 Thousand | 36.55 Thousand | 489.49 Thousand |
Total Non Current Liabilities | - | 29.51 Thousand | 29.51 Thousand | 29.51 Thousand | 65.73 Thousand | 65.73 Thousand |
Long-Term Debt | - | 29.51 Thousand | 29.51 Thousand | 29.51 Thousand | 65.73 Thousand | 65.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 8.27 Million | 9.45 Million | 10.41 Million | 10.41 Million | 11.37 Million | 12.72 Million |
Stock Holders Equity | 8.27 Million | 9.45 Million | 10.41 Million | 10.41 Million | 11.37 Million | 12.72 Million |
Common Stock | 30.23 Million | 29.23 Million | 28.75 Million | 28.75 Million | 27.15 Million | 25.69 Million |
Retained Earnings | -26.5 Million | -24.96 Million | -23.6 Million | -23.6 Million | -22.16 Million | -19.83 Million |
Accumulated other comprehensive income | 4.55 Million | 5.19 Million | 5.25 Million | 5.25 Million | 6.39 Million | 6.86 Million |
Common Stock Equity | 8.27 Million | 9.45 Million | 10.41 Million | 10.41 Million | 11.37 Million | 12.72 Million |
Capital Lease Obligation | 25.53 Thousand | 65.73 Thousand | 29.51 Thousand | 29.51 Thousand | 65.73 Thousand | 65.73 Thousand |
Total Investments | 1.37 Million | 2.69 Million | 3.15 Million | 3.15 Million | 3.52 Million | 7.50 |
Total Debt | 2.6 Million | 3.33 Million | 3.83 Million | 3.83 Million | 101.94 Thousand | 101.94 Thousand |
Net Debt | 1.08 Million | 102.77 Thousand | -1.33 Million | -1.33 Million | -2.68 Million | -4.24 Million |
6751
2502
VZ
RTLGF
0I0J
0V9N