CHF 20.55
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.9 Million | 82.94 Million | 91.33 Million | 94.36 Million | 87.85 Million | 85.82 Million |
Total Current Assets | 27.19 Million | 31.39 Million | 32.89 Million | 33.96 Million | 23.29 Million | 19.83 Million |
Cash And Short Term Investments | 14.2 Million | 24.06 Million | 28.62 Million | 28.38 Million | 20.8 Million | 18.33 Million |
Cash and Cash Equivalents | 14.2 Million | 24.06 Million | 28.62 Million | 28.38 Million | 20.8 Million | 18.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.61 Million | 3.61 Million | 2.04 Million | 3.57 Million | 1.07 Million | 214 Thousand |
Inventory | 4.85 Million | 3.17 Million | 1.75 Million | 1.46 Million | 954 Thousand | 547 Thousand |
Other Current Assets | 513 Thousand | 540 Thousand | 465 Thousand | 547 Thousand | 459 Thousand | 325 Thousand |
Total Non-Current Assets | 48.71 Million | 51.55 Million | 58.44 Million | 60.39 Million | 64.56 Million | 65.98 Million |
Net PPE | 2.64 Million | 2.32 Million | 2.44 Million | 2.58 Million | 2.78 Million | 634 Thousand |
Good Will And Intangible Assets | 40.97 Million | 48.72 Million | 55.99 Million | 57.51 Million | 61.78 Million | 65.35 Million |
Good Will | 24.46 Million | 29.31 Million | 33.39 Million | 33.84 Million | 33.86 Million | 34.24 Million |
Intangible Assets | 16.5 Million | 19.41 Million | 22.6 Million | 23.66 Million | 27.92 Million | 31.11 Million |
Long-Term Investments | - | 51.04 Million | 53.46 Million | 60.1 Million | 62.52 Million | - |
Tax Assets | 5.07 Million | 504 Thousand | 4.98 Million | 295 Thousand | 2.03 Million | 1.81 Million |
Other Non Current Assets | 14 Thousand | -51.04 Million | -58.44 Million | -60.1 Million | -64.56 Million | -1.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.19 Million | 14.08 Million | 14.36 Million | 9.76 Million | 9.99 Million | 9.33 Million |
Total Current Liabilities | 13.18 Million | 12.58 Million | 11.28 Million | 3.87 Million | 3.64 Million | 4.04 Million |
Account Payables | 1.3 Million | 1.3 Million | 846 Thousand | 936 Thousand | 1.05 Million | 1.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.95 Million | 416 Thousand | 317 Thousand | 278 Thousand | 246 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.93 Million | 10.87 Million | 10.12 Million | 2.66 Million | 2.33 Million | 2.42 Million |
Total Non Current Liabilities | 6 Million | 1.49 Million | 3.07 Million | 5.88 Million | 6.35 Million | 5.29 Million |
Long-Term Debt | 1.56 Million | 1.49 Million | 1.82 Million | 2.06 Million | 2.14 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -5.07 Million | 353 Thousand | 587 Thousand | 727 Thousand | 961 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.71 Million | 68.86 Million | 76.97 Million | 84.6 Million | 77.85 Million | 76.48 Million |
Stock Holders Equity | 56.71 Million | 68.86 Million | 76.97 Million | 84.6 Million | 77.85 Million | 76.48 Million |
Common Stock | 3.67 Million | 3.65 Million | 3.28 Million | 32.81 Million | 22.47 Million | 15.05 Million |
Retained Earnings | -42.15 Million | -116.25 Million | -101.16 Million | -93.15 Million | -81.9 Million | -69.43 Million |
Accumulated other comprehensive income | 21.88 Million | 20.89 Million | 20.7 Million | 21.01 Million | 20.05 Million | 20.51 Million |
Common Stock Equity | 56.71 Million | 68.86 Million | 76.97 Million | 84.6 Million | 77.85 Million | 76.48 Million |
Capital Lease Obligation | 1.56 Million | 1.91 Million | 2.14 Million | 2.34 Million | 2.38 Million | - |
Total Investments | - | 51.04 Million | 53.46 Million | 60.1 Million | 62.52 Million | - |
Total Debt | 5.51 Million | 1.91 Million | 2.14 Million | 2.34 Million | 2.38 Million | - |
Net Debt | -8.69 Million | -22.15 Million | -26.47 Million | -26.04 Million | -18.41 Million | -18.33 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 77.3 Million | 75.9 Million | 75.9 Million | 71.46 Million | 78.25 Million | 78.25 Million |
Total Current Assets | 33.24 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.08 Million | 27.08 Million |
Cash And Short Term Investments | 14.27 Million | 14.2 Million | 14.2 Million | 14.2 Million | 16.86 Million | 16.86 Million |
Cash and Cash Equivalents | 14.27 Million | 14.2 Million | 14.2 Million | 14.2 Million | 16.86 Million | 16.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.98 Million | 7.61 Million | 7.61 Million | 6.41 Million | 5.18 Million | 4.16 Million |
Inventory | 6.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.38 Million | 4.38 Million |
Other Current Assets | 1.13 Million | 513 Thousand | 513 Thousand | 1.71 Million | 657 Thousand | 1.67 Million |
Total Non-Current Assets | 44.05 Million | 48.71 Million | 48.71 Million | 44.27 Million | 51.16 Million | 51.16 Million |
Net PPE | 2.94 Million | 2.64 Million | 2.64 Million | 2.64 Million | 3.21 Million | 3.21 Million |
Good Will And Intangible Assets | 24.74 Million | 40.97 Million | 40.97 Million | 40.97 Million | 47.45 Million | 47.45 Million |
Good Will | 24.74 Million | 24.46 Million | 24.46 Million | 24.46 Million | 29.24 Million | 29.24 Million |
Intangible Assets | 16.16 Million | 16.5 Million | 16.5 Million | 16.5 Million | 18.21 Million | 18.21 Million |
Long-Term Investments | 16.16 Million | - | - | - | 50.67 Million | - |
Tax Assets | 98 Thousand | 5.07 Million | 5.07 Million | - | 496 Thousand | - |
Other Non Current Assets | 111 Thousand | 14 Thousand | 14 Thousand | 651 Thousand | -50.67 Million | 497 Thousand |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 17.12 Million | 19.19 Million | 19.19 Million | 14.75 Million | 14.29 Million | 14.29 Million |
Total Current Liabilities | 12.16 Million | 13.18 Million | 13.18 Million | 13.18 Million | 12 Million | 12 Million |
Account Payables | 2.82 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.18 Million | 1.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 605 Thousand | 3.95 Million | 3.95 Million | - | 578 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.73 Million | 7.93 Million | 7.93 Million | 11.88 Million | 10.24 Million | 10.82 Million |
Total Non Current Liabilities | 4.96 Million | 6 Million | 6 Million | 1.56 Million | 2.28 Million | 2.28 Million |
Long-Term Debt | 3.6 Million | 1.56 Million | 1.56 Million | 1.56 Million | 2.28 Million | 2.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | - | - | - | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.17 Million | 56.71 Million | 56.71 Million | 56.71 Million | 63.96 Million | 63.96 Million |
Stock Holders Equity | 60.17 Million | 56.71 Million | 56.71 Million | 56.71 Million | 63.96 Million | 63.96 Million |
Common Stock | 3.71 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.65 Million | 3.65 Million |
Retained Earnings | -42.79 Million | -42.15 Million | -42.15 Million | -42.15 Million | -121.26 Million | -120.87 Million |
Accumulated other comprehensive income | 25.16 Million | 21.88 Million | 21.88 Million | 21.88 Million | 21.03 Million | 21.03 Million |
Common Stock Equity | 60.17 Million | 56.71 Million | 56.71 Million | 56.71 Million | 63.96 Million | 63.96 Million |
Capital Lease Obligation | 1.35 Million | 1.56 Million | 1.56 Million | 2.21 Million | 2.86 Million | 2.86 Million |
Total Investments | 16.16 Million | - | - | - | 50.67 Million | - |
Total Debt | 5.56 Million | 5.51 Million | 5.51 Million | 1.56 Million | 2.86 Million | 2.28 Million |
Net Debt | -8.7 Million | -8.69 Million | -8.69 Million | -12.64 Million | -13.99 Million | -14.57 Million |
NNSCF
NEGXF
MCSHF
NBR
6843
FFSB