USD 15.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 287.62 Billion | 268.33 Billion | 254.7 Billion | 251.06 Billion | 230.8 Billion | 216.17 Billion |
Total Current Assets | 237.46 Billion | 220.73 Billion | 214.16 Billion | 211.8 Billion | 191.84 Billion | 181.03 Billion |
Cash And Short Term Investments | 73.5 Billion | 68.54 Billion | 79.73 Billion | 68.42 Billion | 58.32 Billion | 54.35 Billion |
Cash and Cash Equivalents | 73.5 Billion | 68.54 Billion | 79.73 Billion | 68.42 Billion | 58.32 Billion | 54.35 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.33 Billion | 124.37 Billion | 112.44 Billion | 124.48 Billion | 113 Billion | 107.07 Billion |
Inventory | 12.55 Billion | 16.08 Billion | 10.77 Billion | 11.5 Billion | 13.15 Billion | 13.18 Billion |
Other Current Assets | 15.07 Billion | 11.72 Billion | 11.2 Billion | 7.39 Billion | 7.36 Billion | 6.42 Billion |
Total Non-Current Assets | 50.15 Billion | 47.6 Billion | 40.54 Billion | 39.26 Billion | 38.95 Billion | 35.13 Billion |
Net PPE | 13.59 Billion | 14.34 Billion | 12.8 Billion | 10.84 Billion | 8.94 Billion | 10.21 Billion |
Good Will And Intangible Assets | 3.38 Billion | 3.74 Billion | 4.29 Billion | 4.9 Billion | 5.84 Billion | 6.23 Billion |
Good Will | 85 Million | 153 Million | 388 Million | 623 Million | 899 Million | 1.14 Billion |
Intangible Assets | 3.29 Billion | 3.59 Billion | 3.9 Billion | 4.28 Billion | 4.94 Billion | 5.08 Billion |
Long-Term Investments | 5.39 Billion | 7.42 Billion | 4.18 Billion | 1.97 Billion | 1.45 Billion | 635 Million |
Tax Assets | 15.68 Billion | 15.5 Billion | 13.63 Billion | 15.92 Billion | 17.08 Billion | 13.6 Billion |
Other Non Current Assets | 12.1 Billion | 6.57 Billion | 5.62 Billion | 5.6 Billion | 5.63 Billion | 4.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.13 Billion | 122.62 Billion | 116.55 Billion | 123.94 Billion | 117.29 Billion | 108.56 Billion |
Total Current Liabilities | 96.82 Billion | 86.89 Billion | 83.63 Billion | 91.47 Billion | 80.12 Billion | 72.32 Billion |
Account Payables | 50.59 Billion | 46.03 Billion | 41.7 Billion | 46.83 Billion | 43.1 Billion | 41.08 Billion |
Tax Payables | 5.04 Billion | 4.49 Billion | 4.01 Billion | 5.95 Billion | 3.58 Billion | 3.17 Billion |
Short Term Debt | 9.32 Billion | 9.02 Billion | 9.66 Billion | 9.91 Billion | 5.31 Billion | 2.98 Billion |
Deferred Revenue | 9.49 Billion | 7.96 Billion | 8.22 Billion | 5.95 Billion | 3.58 Billion | 3.17 Billion |
Other Current Liabilities | 27.41 Billion | 23.86 Billion | 24.04 Billion | 28.77 Billion | 28.12 Billion | 25.08 Billion |
Total Non Current Liabilities | 33.31 Billion | 35.73 Billion | 32.91 Billion | 32.47 Billion | 37.16 Billion | 36.23 Billion |
Long-Term Debt | - | 3 Billion | 3.2 Billion | 466 Million | 3.76 Billion | 3.89 Billion |
Deferred Revenue Non Current | - | 230 Million | - | 393 Million | 490 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.58 Billion | 31.16 Billion | 29.71 Billion | 30.88 Billion | 32.35 Billion | 32.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 157.48 Billion | 145.71 Billion | 138.14 Billion | 127.11 Billion | 113.51 Billion | 107.6 Billion |
Stock Holders Equity | 152.55 Billion | 141.24 Billion | 134.74 Billion | 123.68 Billion | 110.36 Billion | 104.88 Billion |
Common Stock | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion |
Retained Earnings | 120.74 Billion | 112.48 Billion | 105.67 Billion | 96.58 Billion | 84.97 Billion | 79.52 Billion |
Accumulated other comprehensive income | 2.21 Billion | -822 Million | -488 Million | -2.44 Billion | -4.12 Billion | -4.13 Billion |
Common Stock Equity | 152.55 Billion | 141.24 Billion | 134.74 Billion | 123.68 Billion | 110.36 Billion | 104.88 Billion |
Capital Lease Obligation | 120 Million | 230 Million | 251 Million | 393 Million | 490 Million | 570 Million |
Total Investments | 5.39 Billion | 7.42 Billion | 4.18 Billion | 1.97 Billion | 1.45 Billion | 635 Million |
Total Debt | 9.44 Billion | 12.25 Billion | 13.11 Billion | 10.77 Billion | 9.56 Billion | 7.45 Billion |
Net Debt | -64.06 Billion | -56.29 Billion | -66.61 Billion | -57.65 Billion | -48.75 Billion | -46.9 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 287.62 Billion | 287.62 Billion | 254.66 Billion | 255.68 Billion | 248.73 Billion | 268.33 Billion |
Total Current Assets | 237.46 Billion | 237.46 Billion | 210.12 Billion | 211 Billion | 202.93 Billion | 220.73 Billion |
Cash And Short Term Investments | 73.5 Billion | 73.5 Billion | 57.75 Billion | 72.49 Billion | 82.98 Billion | 68.54 Billion |
Cash and Cash Equivalents | 73.5 Billion | 73.5 Billion | 57.75 Billion | 72.49 Billion | 82.98 Billion | 68.54 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.33 Billion | 136.33 Billion | 121.61 Billion | 108.75 Billion | 89.36 Billion | 124.37 Billion |
Inventory | 12.55 Billion | 12.55 Billion | 14.79 Billion | 14.83 Billion | 15.4 Billion | 16.08 Billion |
Other Current Assets | 15.07 Billion | 15.07 Billion | 15.96 Billion | 14.92 Billion | 15.17 Billion | 11.72 Billion |
Total Non-Current Assets | 50.15 Billion | 50.15 Billion | 44.53 Billion | 44.67 Billion | 45.8 Billion | 47.6 Billion |
Net PPE | 13.59 Billion | 13.59 Billion | 13.8 Billion | 14.03 Billion | 14.36 Billion | 14.34 Billion |
Good Will And Intangible Assets | 3.38 Billion | 3.38 Billion | 3.31 Billion | 3.38 Billion | 3.52 Billion | 3.74 Billion |
Good Will | 85 Million | 85 Million | 102 Million | 119 Million | 135 Million | 153 Million |
Intangible Assets | 3.29 Billion | 3.29 Billion | 3.21 Billion | 3.26 Billion | 3.39 Billion | 3.59 Billion |
Long-Term Investments | 5.39 Billion | 5.39 Billion | 12.71 Billion | 12.8 Billion | 13.51 Billion | 7.42 Billion |
Tax Assets | 15.68 Billion | 15.68 Billion | 14.69 Billion | 14.44 Billion | 14.4 Billion | 15.5 Billion |
Other Non Current Assets | 12.1 Billion | 12.1 Billion | 3 Million | 1 Million | - | 6.57 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.13 Billion | 130.13 Billion | 108.6 Billion | 109.79 Billion | 106.5 Billion | 122.62 Billion |
Total Current Liabilities | 96.82 Billion | 96.82 Billion | 74.96 Billion | 75.97 Billion | 72.41 Billion | 86.89 Billion |
Account Payables | 50.59 Billion | 50.59 Billion | 37.04 Billion | 35.19 Billion | 33.34 Billion | 46.03 Billion |
Tax Payables | 5.04 Billion | 5.04 Billion | 1.27 Billion | 3.08 Billion | 1.11 Billion | 4.49 Billion |
Short Term Debt | 9.32 Billion | 9.32 Billion | 6.53 Billion | 7.71 Billion | 8.41 Billion | 9.02 Billion |
Deferred Revenue | 9.49 Billion | 9.49 Billion | 1.27 Billion | 3.08 Billion | 1.11 Billion | 7.96 Billion |
Other Current Liabilities | 27.41 Billion | 27.41 Billion | 30.1 Billion | 29.98 Billion | 29.53 Billion | 23.86 Billion |
Total Non Current Liabilities | 33.31 Billion | 33.31 Billion | 33.63 Billion | 33.81 Billion | 34.09 Billion | 35.73 Billion |
Long-Term Debt | - | - | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 230 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.58 Billion | 30.58 Billion | 30.63 Billion | 30.81 Billion | 31.09 Billion | 31.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 157.48 Billion | 157.48 Billion | 146.05 Billion | 145.89 Billion | 142.23 Billion | 145.71 Billion |
Stock Holders Equity | 152.55 Billion | 152.55 Billion | 141.31 Billion | 141.2 Billion | 137.63 Billion | 141.24 Billion |
Common Stock | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion |
Retained Earnings | 120.74 Billion | 120.74 Billion | 113.1 Billion | 112.66 Billion | 109.24 Billion | 112.48 Billion |
Accumulated other comprehensive income | 2.21 Billion | 2.21 Billion | -1.39 Billion | -1.1 Billion | -1.29 Billion | -822 Million |
Common Stock Equity | 152.55 Billion | 152.55 Billion | 141.31 Billion | 141.2 Billion | 137.63 Billion | 141.24 Billion |
Capital Lease Obligation | 120 Million | 120 Million | - | - | - | 230 Million |
Total Investments | 5.39 Billion | 5.39 Billion | 12.71 Billion | 12.8 Billion | 13.51 Billion | 7.42 Billion |
Total Debt | 9.44 Billion | 9.44 Billion | 9.53 Billion | 10.71 Billion | 11.41 Billion | 12.25 Billion |
Net Debt | -64.06 Billion | -64.06 Billion | -48.21 Billion | -61.78 Billion | -71.56 Billion | -56.29 Billion |
NEGXF
MCSHF
603337
6843
FFSB
0RHR