EUR 2.76
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.66 Million | 16.8 Million | 12.08 Million | 11.63 Million | 11.52 Million | 7.76 Million |
Cost of Revenue | 269.04 Thousand | 496.98 Thousand | 849.05 Thousand | 642.99 Thousand | 482.5 Thousand | 335.27 Thousand |
Gross Profit | 15.39 Million | 16.31 Million | 11.23 Million | 10.98 Million | 11.04 Million | 7.43 Million |
Operating Expenses | 20.42 Million | 22.14 Million | 18.89 Million | 16.25 Million | 15.33 Million | 10.76 Million |
Selling, General and Administrative Expenses | 3.98 Million | 3.82 Million | 4.17 Million | 4.5 Million | 3.74 Million | 3.53 Million |
Research and Development Expenses | 6.88 Million | 7.09 Million | 8.37 Million | 5.96 Million | 5.4 Million | 4.69 Million |
Other Expenses | 9.55 Million | - | - | - | - | - |
Cost and Expenses | 20.68 Million | 22.64 Million | 19.74 Million | 16.89 Million | 15.81 Million | 11.1 Million |
Operating Income | -5.02 Million | -5.88 Million | -7.98 Million | -5.24 Million | -4.3 Million | -3.7 Million |
Interest Expense | - | 1.18 Million | 512.49 Thousand | 572.88 Thousand | 847.73 Thousand | 916.98 Thousand |
Income Tax Expense | 3.03 Million | 2.48 Million | 2.83 Million | 1.68 Million | 1 Million | 2.9 Million |
Earnings before Tax | -6.73 Million | -7.02 Million | -8.17 Million | -5.83 Million | -5.13 Million | -4.25 Million |
Net Income | -3.7 Million | -4.53 Million | -5.33 Million | -4.15 Million | -4.13 Million | -1.34 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.10 | -0.08 | -0.09 | -0.04 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.10 | -0.08 | -0.09 | -0.04 |
Weighted Average Shares Outstanding | 60.87 Million | 55.29 Million | 52.76 Million | 52.76 Million | 45.48 Million | 38.45 Million |
Weighted Average Shares Outstanding (Diluted) | 60.87 Million | 55.29 Million | 52.76 Million | 52.76 Million | 45.48 Million | 38.45 Million |
Gross Margin | 0.98 | 0.97 | 0.93 | 0.94 | 0.96 | 0.96 |
EBIT Margin | -0.31 | -0.34 | -0.65 | -0.44 | -0.36 | -0.46 |
Profit Margin | -0.24 | -0.27 | -0.44 | -0.36 | -0.36 | -0.17 |
EBITDA | -4.89 Million | -5.72 Million | -7.83 Million | -5.07 Million | -4.14 Million | -3.54 Million |
Earnings Before Tax Margin | -0.32 | -0.35 | -0.66 | -0.45 | -0.37 | -0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.39 Million | - | - | - | - | 8.16 Million |
Cost of Revenue | 182.61 Thousand | - | - | - | - | 140.11 Thousand |
Gross Profit | 4.21 Million | - | - | - | - | 8.02 Million |
Operating Expenses | 3.29 Million | 1.09 Million | 5.02 Million | 1.43 Million | 826 Thousand | 9.07 Million |
Selling, General and Administrative Expenses | 1.05 Million | 863 Thousand | - | 1.18 Million | 674 Thousand | 776.17 Thousand |
Research and Development Expenses | 670.4 Thousand | 2.63 Million | - | 3.86 Million | 3.82 Million | 1.32 Million |
Other Expenses | 1.57 Million | - | - | - | - | - |
Cost and Expenses | 3.47 Million | 1.09 Million | 5.02 Million | 1.43 Million | 826 Thousand | 9.21 Million |
Operating Income | 922.61 Thousand | -3.49 Million | -20.87 Million | -5.05 Million | -4.49 Million | 2.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.01 Million | 2.26 Million | - | - | - | 2.95 Million |
Earnings before Tax | -1.88 Million | -1.23 Million | -3.7 Million | -1.9 Million | -1.12 Million | -1.79 Million |
Net Income | 124.48 Thousand | -1.23 Million | -3.7 Million | -1.9 Million | -1.12 Million | 1.15 Million |
Earnings Per Share Basic | 0.00 | -0.02 | - | -0.03 | -0.02 | 0.02 |
Earnings Per Share Diluted | 0.00 | -0.02 | - | -0.03 | -0.02 | 0.02 |
Weighted Average Shares Outstanding | 62.94 Million | 61.21 Million | 57.61 Million | 58.45 Million | 58.15 Million | 60.04 Million |
Weighted Average Shares Outstanding (Diluted) | 62.94 Million | 61.21 Million | 57.61 Million | 58.45 Million | 58.15 Million | 57.61 Million |
Gross Margin | 0.96 | - | - | - | - | 0.98 |
EBIT Margin | 0.20 | - | - | - | - | 0.36 |
Profit Margin | 0.03 | - | - | - | - | 0.14 |
EBITDA | 895.34 Thousand | 2.26 Million | - | -5.01 Million | -4.45 Million | 2.92 Million |
Earnings Before Tax Margin | 0.21 | - | - | - | - | 0.35 |
VSTM
AVY
HUQVF
ROCL
INDOSTAR
DOOH