PT Era Media Sejahtera Tbk (DOOH.JK)
IDR 103.0
(6.19%)
IDR 103.0
(6.19%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 172.56 Billion | 41.25 Billion | 26.98 Billion |
| Cost of Revenue | 160.09 Billion | 31.94 Billion | 17.87 Billion |
| Gross Profit | 12.46 Billion | 9.3 Billion | 9.1 Billion |
| Operating Expenses | 12.16 Billion | 8.75 Billion | 6.4 Billion |
| Selling, General and Administrative Expenses | 5.7 Billion | 8.75 Billion | 6.39 Billion |
| Research and Development Expenses | - | - | - |
| Other Expenses | 6 Billion | 237.8 Million | -16.53 Million |
| Cost and Expenses | 172.25 Billion | 40.69 Billion | 24.28 Billion |
| Operating Income | 1.13 Billion | 552.13 Million | 2.69 Billion |
| Interest Expense | 9.83 Million | 31.93 Million | 1.15 Million |
| Income Tax Expense | -73.24 Million | 380.97 Million | 573.95 Million |
| Earnings before Tax | 362.4 Million | 763.68 Million | 2.69 Billion |
| Net Income | 427.79 Million | 383.3 Million | 2.12 Billion |
| Earnings Per Share Basic | 0.07 | 0.15 | 0.13 |
| Earnings Per Share Diluted | 0.07 | 0.15 | 0.13 |
| Weighted Average Shares Outstanding | 6.03 Billion | 2.54 Billion | 16.76 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.03 Billion | 2.54 Billion | 16.76 Billion |
| Gross Margin | 0.07 | 0.23 | 0.34 |
| EBIT Margin | 0.11 | 0.18 | 0.10 |
| Profit Margin | 0.00 | 0.01 | 0.08 |
| EBITDA | 18.62 Billion | 7.6 Billion | 2.7 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 57.71 Billion | 22.2 Billion | 37.73 Billion | 35.64 Billion | 172.56 Billion | 63.36 Billion |
| Cost of Revenue | 47.79 Billion | 12.55 Billion | 33.45 Billion | 39.65 Billion | 160.09 Billion | 55.38 Billion |
| Gross Profit | 9.91 Billion | 9.64 Billion | 4.27 Billion | -4 Billion | 12.46 Billion | 7.97 Billion |
| Operating Expenses | 12.12 Billion | 3.66 Billion | 3.34 Billion | 4 Billion | 12.16 Billion | 2.74 Billion |
| Selling, General and Administrative Expenses | 11.54 Billion | 3.61 Billion | 3.27 Billion | 3.96 Billion | - | 2.74 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -582.15 Million | -53.77 Million | -72.82 Million | -33.48 Million | -40.98 Million | - |
| Cost and Expenses | 59.91 Billion | 16.22 Billion | 36.8 Billion | 43.65 Billion | 172.25 Billion | 58.13 Billion |
| Operating Income | -2.2 Billion | 5.97 Billion | 934.37 Million | -8 Billion | 302.23 Million | 5.22 Billion |
| Interest Expense | 46.29 Million | 349.3 Million | 63.92 Million | 4.38 Million | 9.83 Million | 3.09 Million |
| Income Tax Expense | -427.54 Million | 1.15 Billion | 312.67 Million | -1.75 Billion | -73.24 Million | 1.68 Billion |
| Earnings before Tax | 72.36 Million | 5.76 Billion | 1.16 Billion | -8.77 Billion | 362.4 Million | 5.22 Billion |
| Net Income | 413.04 Million | 4.6 Billion | 461.16 Million | -7.01 Billion | 427.79 Million | 3.53 Billion |
| Earnings Per Share Basic | 0.05 | 0.60 | 0.06 | -0.91 | - | 0.46 |
| Earnings Per Share Diluted | 0.05 | 0.60 | 0.06 | -0.91 | - | 0.46 |
| Weighted Average Shares Outstanding | 7.73 Billion | 7.73 Billion | 7.73 Billion | 7.73 Billion | 6.03 Billion | 7.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.73 Billion | 7.73 Billion | 7.73 Billion | 7.73 Billion | 6.03 Billion | 7.73 Billion |
| Gross Margin | 0.17 | 0.43 | 0.11 | -0.11 | 0.07 | 0.13 |
| EBIT Margin | 0.09 | 0.49 | 0.15 | -0.09 | - | 0.16 |
| Profit Margin | 0.01 | 0.21 | 0.01 | -0.20 | 0.00 | 0.06 |
| EBITDA | 5.01 Billion | 10.86 Billion | 5.82 Billion | -3.07 Billion | - | 10.15 Billion |
| Earnings Before Tax Margin | -0.04 | 0.27 | 0.02 | -0.22 | 0.00 | 0.08 |
0RDB
VSTM
AVY
300285
ROCL
INDOSTAR