EUR 1.6
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 118.01 Million | 111.03 Million | 108.56 Million | 114.96 Million | 89.84 Million | 77.27 Million |
Total Current Assets | 15.76 Million | 26.94 Million | 37.11 Million | 51.76 Million | 42.33 Million | 40.85 Million |
Cash And Short Term Investments | 13.53 Million | 22.82 Million | 32.69 Million | 48.38 Million | 39.54 Million | 39.31 Million |
Cash and Cash Equivalents | 13.53 Million | 22.82 Million | 32.69 Million | 48.38 Million | 39.38 Million | 39.31 Million |
Short Term Investments | - | - | - | - | 158.78 Thousand | 636.96 |
Net Receivables | 0.01 | 0.51 | - | 1.00 | 1.00 | - |
Inventory | 6655.99 | 10.49 Thousand | 118.13 Thousand | 387.04 Thousand | 323.95 Thousand | 154.08 Thousand |
Other Current Assets | 2.22 Million | 4.1 Million | 4.29 Million | 2.99 Million | 2.46 Million | 1.38 Million |
Total Non-Current Assets | 102.25 Million | 84.09 Million | 71.45 Million | 63.19 Million | 47.51 Million | 36.41 Million |
Net PPE | 531.34 Thousand | 654.69 Thousand | 776.71 Thousand | 786.61 Thousand | 708.11 Thousand | 761.72 Thousand |
Good Will And Intangible Assets | 420.95 Thousand | 557.25 Thousand | 717.5 Thousand | 253.59 Thousand | 505.09 Thousand | 137.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420.95 Thousand | 557.25 Thousand | 717.5 Thousand | 253.59 Thousand | 505.09 Thousand | 137.3 Thousand |
Long-Term Investments | - | - | - | 49.84 Thousand | 45.76 Thousand | 46.74 Thousand |
Tax Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Other Non Current Assets | 101.3 Million | 82.88 Million | 69.95 Million | 62.1 Million | 46.25 Million | 35.46 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 27.73 Million | 33.33 Million | 27.45 Million | 22.2 Million | 21.27 Million | 25.57 Million |
Total Current Liabilities | 18.12 Million | 20.05 Million | 9.86 Million | 9.39 Million | 11.82 Million | 11.96 Million |
Account Payables | 3.76 Million | 5.42 Million | 3.31 Million | 2.44 Million | 3.65 Million | 1.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.15 Million | 13.03 Million | 4.74 Million | 5.92 Million | 7.34 Million | 9.45 Million |
Deferred Revenue | 687.86 Thousand | 1.00 | 1.00 | - | 1.00 | - |
Other Current Liabilities | 506.7 Thousand | 1.59 Million | 1.81 Million | 1.01 Million | 826.87 Thousand | 670 Thousand |
Total Non Current Liabilities | 9.61 Million | 13.27 Million | 17.58 Million | 12.8 Million | 9.44 Million | 13.61 Million |
Long-Term Debt | 6.93 Million | 10.99 Million | 15.19 Million | 10.6 Million | 7.51 Million | 11.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.68 Million | 2.27 Million | 2.38 Million | 2.2 Million | 1.93 Million | 2.18 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 90.27 Million | 77.7 Million | 81.1 Million | 92.75 Million | 68.56 Million | 51.69 Million |
Stock Holders Equity | 90.27 Million | 77.7 Million | 81.1 Million | 92.75 Million | 68.56 Million | 51.69 Million |
Common Stock | 3.37 Million | 2.97 Million | 3.01 Million | 3.24 Million | 2.56 Million | 2.24 Million |
Retained Earnings | -17.24 Million | -13.13 Million | -9.15 Million | -4.09 Million | -21.82 Million | -18.18 Million |
Accumulated other comprehensive income | 2.76 Million | 3.21 Million | 3.84 Million | 4.1 Million | -1.33 Million | 76.07 Thousand |
Common Stock Equity | 90.27 Million | 77.7 Million | 81.1 Million | 92.75 Million | 68.56 Million | 51.69 Million |
Capital Lease Obligation | 86.8 Thousand | 106.1 Thousand | - | - | - | - |
Total Investments | - | - | - | 49.84 Thousand | 204.54 Thousand | 47.37 Thousand |
Total Debt | 20.08 Million | 24.02 Million | 19.94 Million | 16.53 Million | 14.85 Million | 20.88 Million |
Net Debt | 6.55 Million | 1.2 Million | -12.75 Million | -31.84 Million | -24.52 Million | -18.43 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.55 Million | 118.01 Million | 114.18 Million | 111.03 Million | 111.03 Million | 100.92 Million |
Total Current Assets | 14.88 Million | 15.76 Million | 20.34 Million | 26.94 Million | 26.94 Million | 27.89 Million |
Cash And Short Term Investments | 10.79 Million | 13.53 Million | 14.65 Million | 22.82 Million | 22.82 Million | 23.79 Million |
Cash and Cash Equivalents | 10.79 Million | 13.53 Million | 14.65 Million | 22.82 Million | 22.82 Million | 23.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 0.43 | 0.01 | 0.67 | 0.51 | 0.51 | 0.93 |
Inventory | 7632.57 | 6655.99 | 7396.33 | 10.49 Thousand | 10.49 Thousand | 96.41 Thousand |
Other Current Assets | 4.08 Million | 2.22 Million | 5.68 Million | 4.1 Million | 4.1 Million | 4 Million |
Total Non-Current Assets | 103.66 Million | 102.25 Million | 93.83 Million | 84.09 Million | 84.09 Million | 73.03 Million |
Net PPE | 448.42 Thousand | 531.34 Thousand | 595.78 Thousand | 654.69 Thousand | 654.69 Thousand | 710.36 Thousand |
Good Will And Intangible Assets | 368.51 Thousand | 420.95 Thousand | 475.57 Thousand | 557.25 Thousand | 557.25 Thousand | 338.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 368.51 Thousand | 420.95 Thousand | 475.57 Thousand | 557.25 Thousand | 557.25 Thousand | 338.77 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 102.84 Million | 101.3 Million | 92.76 Million | 82.88 Million | 82.88 Million | 71.98 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 25.87 Million | 27.73 Million | 28.48 Million | 33.33 Million | 33.33 Million | 27.46 Million |
Total Current Liabilities | 15.67 Million | 18.12 Million | 16.75 Million | 20.05 Million | 20.05 Million | 13.57 Million |
Account Payables | 2.59 Million | 3.76 Million | 3.56 Million | 5.42 Million | 5.42 Million | 4.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.99 Million | 13.15 Million | 12.01 Million | 13.03 Million | 13.03 Million | 7.13 Million |
Deferred Revenue | 601.81 Thousand | 687.86 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 481.87 Thousand | 1.19 Million | 1.18 Million | 1.59 Million | 1.59 Million | 1.92 Million |
Total Non Current Liabilities | 10.2 Million | 9.61 Million | 11.72 Million | 13.27 Million | 13.27 Million | 13.89 Million |
Long-Term Debt | 7.27 Million | 6.93 Million | 9.27 Million | 11.07 Million | 11.07 Million | 11.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.93 Million | 2.68 Million | 2.44 Million | 2.19 Million | 2.19 Million | 1.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 92.67 Million | 90.27 Million | 85.69 Million | 77.7 Million | 77.7 Million | 73.46 Million |
Stock Holders Equity | 92.67 Million | 90.27 Million | 85.69 Million | 77.7 Million | 77.7 Million | 73.46 Million |
Common Stock | 3.42 Million | 3.37 Million | 3.15 Million | 2.97 Million | 2.97 Million | 2.77 Million |
Retained Earnings | -17.85 Million | -17.24 Million | -14.01 Million | -13.13 Million | -13.13 Million | -9.78 Million |
Accumulated other comprehensive income | 4.63 Million | 2.76 Million | 3.69 Million | 3.21 Million | 3.21 Million | 3.7 Million |
Common Stock Equity | 92.67 Million | 90.27 Million | 85.69 Million | 77.7 Million | 77.7 Million | 73.46 Million |
Capital Lease Obligation | 72.83 Thousand | 86.8 Thousand | 97.11 Thousand | 106.1 Thousand | 106.1 Thousand | 114.13 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.26 Million | 20.08 Million | 21.28 Million | 24.11 Million | 24.11 Million | 19.07 Million |
Net Debt | 8.47 Million | 6.55 Million | 6.63 Million | 1.28 Million | 1.28 Million | -4.72 Million |
VSTM
AVY
HUQVF
ROCL
INDOSTAR
DOOH