USD 6.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.68 Billion | 5.94 Billion | 5.67 Billion | 5.34 Billion | 4.48 Billion | 38.6 Billion |
Total Current Assets | 2.66 Billion | 2.94 Billion | 2.46 Billion | 2.58 Billion | 1.94 Billion | 17.6 Billion |
Cash And Short Term Investments | 150.71 Million | 222.32 Million | 243.1 Million | 748.97 Million | 204.14 Million | 1.34 Billion |
Cash and Cash Equivalents | 150.71 Million | 222.32 Million | 243.1 Million | 748.97 Million | 204.14 Million | 1.34 Billion |
Short Term Investments | - | - | - | - | - | -53 Million |
Net Receivables | 545.9 Million | 733.15 Million | 580.77 Million | 497.65 Million | 475.9 Million | 4.4 Billion |
Inventory | 1.69 Billion | 1.84 Billion | 1.55 Billion | 1.18 Billion | 1.15 Billion | 11.06 Billion |
Other Current Assets | 273.99 Million | 138.18 Million | 83.89 Million | 155.37 Million | 108.74 Million | 785 Million |
Total Non-Current Assets | 3.01 Billion | 3 Billion | 3.2 Billion | 2.75 Billion | 2.53 Billion | 21 Billion |
Net PPE | 915.24 Million | 901.42 Million | 1 Billion | 917.49 Million | 895.09 Million | 6.18 Billion |
Good Will And Intangible Assets | 18.31 Billion | 18.59 Billion | 16.98 Billion | 12.54 Billion | 12.96 Billion | 12.63 Billion |
Good Will | 979.1 Million | 972.85 Million | 1.02 Billion | 840.78 Million | 783.88 Million | 7.1 Billion |
Intangible Assets | 8.39 Billion | 8.4 Billion | 7.68 Billion | 5.63 Billion | 5.62 Billion | 5.53 Billion |
Long-Term Investments | 1.38 Million | 69.9 Million | 56.48 Million | 56.01 Million | 54.26 Million | 434 Million |
Tax Assets | 211.51 Million | 230.72 Million | 233.19 Million | 235.85 Million | 180.53 Million | 1.58 Billion |
Other Non Current Assets | -16.42 Billion | -16.79 Billion | -15.06 Billion | -10.99 Billion | -11.55 Billion | 158 Million |
Other Assets | - | - | - | 0.00 | 0.00 | - |
Total Liabilities | 3.33 Billion | 3.64 Billion | 3.28 Billion | 3.26 Billion | 2.63 Billion | 22.59 Billion |
Total Current Liabilities | 1.84 Billion | 2.15 Billion | 2.09 Billion | 1.7 Billion | 1.21 Billion | 11.74 Billion |
Account Payables | 541.56 Million | 679.1 Million | 769.59 Million | 586.29 Million | 437.87 Million | 4.62 Billion |
Tax Payables | 65.33 Million | 63.69 Million | 180.12 Million | 122.49 Million | 28.73 Million | 298 Million |
Short Term Debt | 659.21 Million | 884.42 Million | 618.21 Million | 447.85 Million | 336.6 Million | 3.53 Billion |
Deferred Revenue | 65.33 Million | 63.69 Million | 180.12 Million | 122.49 Million | 28.73 Million | 3.41 Billion |
Other Current Liabilities | 577.88 Million | 526.58 Million | 530.13 Million | 545.01 Million | 406.89 Million | 172 Million |
Total Non Current Liabilities | 1.49 Billion | 1.49 Billion | 1.18 Billion | 1.56 Billion | 1.42 Billion | 10.85 Billion |
Long-Term Debt | 844.47 Million | 852.52 Million | 417.49 Million | 824.1 Million | 752.8 Million | 6.22 Billion |
Deferred Revenue Non Current | 141.73 Million | 163.11 Million | 149.95 Million | 120.66 Million | 139.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 279.22 Million | 227.38 Million | 311.14 Million | 392.69 Million | 351.13 Million | 2.83 Billion |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.34 Billion | 2.29 Billion | 2.38 Billion | 2.07 Billion | 1.84 Billion | 16 Billion |
Stock Holders Equity | 2.34 Billion | 2.29 Billion | 2.38 Billion | 2.07 Billion | 1.84 Billion | 16 Billion |
Common Stock | 1.15 Billion | 110.11 Million | 126.94 Million | 140.39 Million | 123.16 Million | 1.15 Billion |
Retained Earnings | 18.16 Billion | 1.73 Billion | 1.93 Billion | 1.69 Billion | 1.36 Billion | 11.79 Billion |
Accumulated other comprehensive income | 182.69 Million | 195.58 Million | 35.78 Million | -79.63 Million | 81.5 Million | 451 Million |
Common Stock Equity | 2.34 Billion | 2.29 Billion | 2.38 Billion | 2.07 Billion | 1.84 Billion | 16 Billion |
Capital Lease Obligation | 141.73 Million | 163.11 Million | 149.95 Million | 120.66 Million | 139.3 Million | 207 Million |
Total Investments | 1.38 Million | 69.9 Million | 56.48 Million | 56.01 Million | 54.26 Million | 381 Million |
Total Debt | 1.64 Billion | 1.9 Billion | 1.18 Billion | 1.39 Billion | 1.22 Billion | 9.76 Billion |
Net Debt | 1.49 Billion | 1.67 Billion | 942.56 Million | 643.64 Million | 1.02 Billion | 8.41 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.23 Billion | 60.48 Billion | 6 Billion | 5.68 Billion | 5.68 Billion | 5.43 Billion |
Total Current Assets | 24.87 Billion | 29.22 Billion | 3.05 Billion | 2.66 Billion | 2.66 Billion | 2.58 Billion |
Cash And Short Term Investments | 3.42 Billion | 2.05 Billion | 177.27 Million | 150.71 Million | 150.71 Million | 200.27 Million |
Cash and Cash Equivalents | 3.42 Billion | 2.05 Billion | 177.27 Million | 150.71 Million | 150.71 Million | 200.27 Million |
Short Term Investments | 31.57 Million | - | - | - | - | - |
Net Receivables | 633.47 Million | 10.81 Billion | 1.08 Billion | 545.9 Million | 545.9 Million | 650.25 Million |
Inventory | 13.52 Billion | 14.72 Billion | 1.59 Billion | 1.69 Billion | 1.69 Billion | 1.55 Billion |
Other Current Assets | 7.92 Billion | 1.22 Billion | 194.45 Million | 273.99 Million | 273.99 Million | 173.82 Million |
Total Non-Current Assets | 30.36 Billion | 31.26 Billion | 2.95 Billion | 3.01 Billion | 3.01 Billion | 2.85 Billion |
Net PPE | 9.19 Billion | 9.43 Billion | 887.95 Million | 915.24 Million | 915.24 Million | 861.74 Million |
Good Will And Intangible Assets | 18.51 Billion | 18.91 Billion | 19.04 Billion | 18.31 Billion | 18.31 Billion | 19.09 Billion |
Good Will | 10.03 Billion | 10.29 Billion | 968.93 Million | 979.1 Million | 979.1 Million | 953.22 Million |
Intangible Assets | 8.48 Billion | 8.62 Billion | 8.66 Billion | 8.39 Billion | 8.39 Billion | 8.63 Billion |
Long-Term Investments | 3.43 Million | 13 Million | 1.3 Million | 1.38 Million | 1.38 Million | 4.92 Million |
Tax Assets | 1.8 Billion | 1.98 Billion | 209.49 Million | 211.51 Million | 211.51 Million | 160.32 Million |
Other Non Current Assets | 838.57 Million | 910 Million | -17.18 Billion | -16.42 Billion | -16.42 Billion | -17.26 Billion |
Other Assets | -1 Million | - | - | - | - | - |
Total Liabilities | 30.53 Billion | 34.96 Billion | 3.58 Billion | 3.33 Billion | 3.33 Billion | 3.05 Billion |
Total Current Liabilities | 15.46 Billion | 16.97 Billion | 1.87 Billion | 1.84 Billion | 1.84 Billion | 1.4 Billion |
Account Payables | 4.34 Billion | 5.93 Billion | 638.94 Million | 541.56 Million | 541.56 Million | 457.45 Million |
Tax Payables | 537 Million | 829 Million | 67.99 Million | 65.33 Million | 65.33 Million | 57.72 Million |
Short Term Debt | 3.04 Billion | 2.33 Billion | 451.68 Million | 659.21 Million | 659.21 Million | 171.63 Million |
Deferred Revenue | 52.62 Million | 1.97 Billion | 67.99 Million | 65.33 Million | 65.33 Million | 161.78 Million |
Other Current Liabilities | 8.02 Billion | 6.73 Billion | 716.09 Million | 577.88 Million | 577.88 Million | 616.05 Million |
Total Non Current Liabilities | 15.06 Billion | 17.98 Billion | 1.7 Billion | 1.49 Billion | 1.49 Billion | 1.64 Billion |
Long-Term Debt | 8.72 Billion | 13.01 Billion | 1.07 Billion | 844.47 Million | 844.47 Million | 1.09 Billion |
Deferred Revenue Non Current | 124.36 Million | 1.39 Billion | 137.57 Million | 141.73 Million | 141.73 Million | 146.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.91 Billion | 1.22 Billion | 271.42 Million | 279.22 Million | 279.22 Million | 210.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.7 Billion | 25.51 Billion | 2.42 Billion | 2.34 Billion | 2.34 Billion | 2.38 Billion |
Stock Holders Equity | 24.7 Billion | 25.51 Billion | 2.42 Billion | 2.34 Billion | 2.34 Billion | 2.38 Billion |
Common Stock | - | - | 2.43 Billion | 1.15 Billion | 1.15 Billion | 2.39 Billion |
Retained Earnings | - | - | - | 18.16 Billion | 18.16 Billion | - |
Accumulated other comprehensive income | - | - | - | 182.69 Million | 182.69 Million | - |
Common Stock Equity | 24.7 Billion | 25.51 Billion | 2.42 Billion | 2.34 Billion | 2.34 Billion | 2.38 Billion |
Capital Lease Obligation | 1.94 Billion | 2.08 Billion | 137.57 Million | 141.73 Million | 141.73 Million | 146.83 Million |
Total Investments | 35 Million | 13 Million | 1.3 Million | 1.38 Million | 1.38 Million | 4.92 Million |
Total Debt | 11.76 Billion | 15.35 Billion | 1.66 Billion | 1.64 Billion | 1.64 Billion | 1.41 Billion |
Net Debt | 8.34 Billion | 13.29 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.21 Billion |
CODMF
AUDAQ
0838
0RDB
VSTM
AVY