Eolus Vind AB (publ) (0R8F.L)
SEK 48.85
(0.1%)
SEK 48.85
(0.1%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 2.61 Billion | 1.39 Billion | 2.03 Billion | 1.36 Billion | 1.06 Billion |
| Cost of Revenue | 2.04 Billion | 2.48 Billion | 1.12 Billion | 1.79 Billion | 1.07 Billion | 922.88 Million |
| Gross Profit | 309 Million | 129 Million | 263.83 Million | 238.65 Million | 288.84 Million | 142.78 Million |
| Operating Expenses | 211 Million | 132 Million | 43.67 Million | 90.65 Million | 90.54 Million | 94.04 Million |
| Selling, General and Administrative Expenses | 137 Million | 93 Million | 56.05 Million | 58.14 Million | 51.54 Million | 54.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74 Million | 39 Million | -12.38 Million | 32.51 Million | 39 Million | 39.66 Million |
| Cost and Expenses | 2.25 Billion | 2.61 Billion | 1.17 Billion | 1.88 Billion | 1.16 Billion | 1.01 Billion |
| Operating Income | 112 Million | 12 Million | 220.15 Million | 118.32 Million | 202.41 Million | 40.23 Million |
| Interest Expense | 16 Million | 17 Million | - | 14.17 Million | 6.58 Million | 7.46 Million |
| Income Tax Expense | -8 Million | -16 Million | -21.88 Million | -16.82 Million | 4.56 Million | 9.72 Million |
| Earnings before Tax | 109 Million | -40 Million | 146.32 Million | 115.97 Million | 198.87 Million | 34.22 Million |
| Net Income | 117 Million | -24 Million | 168.24 Million | 132.87 Million | 194.46 Million | 25.31 Million |
| Earnings Per Share Basic | 4.70 | -0.96 | 6.75 | 5.33 | 7.81 | 1.02 |
| Earnings Per Share Diluted | 4.70 | -0.96 | 6.75 | 5.33 | 7.81 | 1.02 |
| Weighted Average Shares Outstanding | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Gross Margin | 0.13 | 0.05 | 0.19 | 0.12 | 0.21 | 0.13 |
| EBIT Margin | 0.05 | 0.01 | 0.16 | 0.08 | 0.16 | 0.06 |
| Profit Margin | 0.05 | -0.01 | 0.12 | 0.07 | 0.14 | 0.02 |
| EBITDA | 126 Million | 17 Million | 226.25 Million | 159.91 Million | 217.54 Million | 61.07 Million |
| Earnings Before Tax Margin | 0.05 | 0.00 | 0.16 | 0.06 | 0.15 | 0.04 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 127 Million | 1.74 Billion | 277 Million | 2.35 Billion | 365 Million | 111 Million |
| Cost of Revenue | -44 Million | 1.12 Billion | 227 Million | 2.04 Billion | 258 Million | 71 Million |
| Gross Profit | 171 Million | 621 Million | 50 Million | 309 Million | 107 Million | 40 Million |
| Operating Expenses | 12 Million | 101 Million | 60 Million | 211 Million | 61 Million | 48 Million |
| Selling, General and Administrative Expenses | - | 52 Million | 38 Million | - | 48 Million | 28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 22 Million | 74 Million | 13 Million | 20 Million |
| Cost and Expenses | -32 Million | 1.22 Billion | 287 Million | 2.25 Billion | 319 Million | 119 Million |
| Operating Income | 159 Million | 517 Million | -10 Million | 112 Million | 73 Million | -8 Million |
| Interest Expense | - | - | 1 Million | 16 Million | 14 Million | -3 Million |
| Income Tax Expense | 40 Million | 80 Million | 4 Million | -8 Million | 17 Million | 6 Million |
| Earnings before Tax | 134 Million | 503 Million | -12 Million | 109 Million | 58 Million | -11 Million |
| Net Income | 94 Million | 423 Million | -16 Million | 117 Million | 42 Million | -17 Million |
| Earnings Per Share Basic | 3.79 | 16.97 | -0.64 | - | 1.69 | -0.68 |
| Earnings Per Share Diluted | 3.79 | 16.97 | -0.64 | - | 1.69 | -0.68 |
| Weighted Average Shares Outstanding | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Gross Margin | 1.35 | 0.36 | 0.18 | 0.13 | 0.29 | 0.36 |
| EBIT Margin | 1.28 | 0.30 | -0.03 | - | 0.23 | -0.05 |
| Profit Margin | 0.74 | 0.24 | -0.06 | 0.05 | 0.12 | -0.15 |
| EBITDA | 163 Million | 525 Million | -8 Million | - | 83 Million | -6 Million |
| Earnings Before Tax Margin | 1.25 | 0.30 | -0.04 | 0.05 | 0.20 | -0.07 |
ATEX
4577
9790
TWO
4362
TASTYBITE