JPY 2262.0
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.53 Billion | 36.83 Billion | 33.44 Billion | 30.5 Billion | 29.04 Billion | 28.08 Billion |
Cost of Revenue | 23.6 Billion | 25.88 Billion | 23.17 Billion | 21.4 Billion | 20.46 Billion | 20.26 Billion |
Gross Profit | 9.92 Billion | 10.95 Billion | 10.27 Billion | 9.1 Billion | 8.58 Billion | 7.81 Billion |
Operating Expenses | 5.62 Billion | 5.89 Billion | 5.39 Billion | 5.16 Billion | 4.94 Billion | 4.61 Billion |
Selling, General and Administrative Expenses | 4.72 Billion | 4.88 Billion | 4.48 Billion | 4.3 Billion | 4.15 Billion | 3.87 Billion |
Research and Development Expenses | 901.42 Million | 893 Million | 824 Million | 712 Million | 717 Million | 675 Million |
Other Expenses | - | 24.54 Million | 37.76 Million | 28.17 Million | 34.02 Million | 46.19 Million |
Cost and Expenses | 29.45 Billion | 31.78 Billion | 28.56 Billion | 26.56 Billion | 25.4 Billion | 24.88 Billion |
Operating Income | 4.07 Billion | 5.05 Billion | 4.88 Billion | 3.93 Billion | 3.64 Billion | 3.19 Billion |
Interest Expense | 1.3 Million | 1.26 Million | 1.33 Million | 1.4 Million | 2.17 Million | 4 Million |
Income Tax Expense | 1.44 Billion | 1.47 Billion | 1.45 Billion | 1.18 Billion | 1.09 Billion | 1.08 Billion |
Earnings before Tax | 4.86 Billion | 5.64 Billion | 5.01 Billion | 4.02 Billion | 3.81 Billion | 3.45 Billion |
Net Income | 3.32 Billion | 4.07 Billion | 3.47 Billion | 2.75 Billion | 2.62 Billion | 2.36 Billion |
Earnings Per Share Basic | 146.40 | 174.42 | 146.32 | 116.18 | 110.38 | 99.79 |
Earnings Per Share Diluted | 146.40 | 174.42 | 146.32 | 116.18 | 110.38 | 99.79 |
Weighted Average Shares Outstanding | 22.72 Million | 23.38 Million | 23.73 Million | 23.74 Million | 23.74 Million | 23.74 Million |
Weighted Average Shares Outstanding (Diluted) | 22.72 Million | 23.38 Million | 23.73 Million | 23.74 Million | 23.74 Million | 23.74 Million |
Gross Margin | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.28 |
EBIT Margin | 0.19 | 0.17 | 0.19 | 0.18 | 0.18 | 0.16 |
Profit Margin | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 |
EBITDA | 6.3 Billion | 6.59 Billion | 6.08 Billion | 5.08 Billion | 5.01 Billion | 4.56 Billion |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.15 | 0.13 | 0.13 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.11 Billion | 8.26 Billion | 33.53 Billion | 9.22 Billion | 8.12 Billion | 8.07 Billion |
Cost of Revenue | 6.3 Billion | 5.83 Billion | 23.83 Billion | 6.62 Billion | 5.68 Billion | 5.74 Billion |
Gross Profit | 2.8 Billion | 2.42 Billion | 9.69 Billion | 2.6 Billion | 2.44 Billion | 2.33 Billion |
Operating Expenses | 1.43 Billion | 1.45 Billion | 5.62 Billion | 1.46 Billion | 1.43 Billion | 1.43 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.43 Billion | - | 1.22 Billion | 1.22 Billion | 1.43 Billion |
Research and Development Expenses | - | - | - | 244 Million | 217 Million | 237 Million |
Other Expenses | - | - | 54.64 Million | 22.72 Million | 12.19 Million | 10.44 Million |
Cost and Expenses | 7.74 Billion | 7.28 Billion | 29.45 Billion | 8.09 Billion | 7.11 Billion | 7.17 Billion |
Operating Income | 1.37 Billion | 983 Million | 4.07 Billion | 1.13 Billion | 1 Billion | 903.49 Million |
Interest Expense | 235 Thousand | 265 Thousand | 1.3 Million | 412 Thousand | 252 Thousand | 379 Thousand |
Income Tax Expense | 399.82 Million | 297 Million | 1.44 Billion | 525.94 Million | 340.04 Million | 248.07 Million |
Earnings before Tax | 1.43 Billion | 1.1 Billion | 4.86 Billion | 1.57 Billion | 1.16 Billion | 934.95 Million |
Net Income | 1 Billion | 787 Million | 3.32 Billion | 1.02 Billion | 798.28 Million | 664.84 Million |
Earnings Per Share Basic | 44.74 | 34.99 | - | 45.72 | 35.07 | 29.12 |
Earnings Per Share Diluted | 44.74 | 34.99 | - | 45.72 | 35.07 | 29.12 |
Weighted Average Shares Outstanding | 22.49 Million | 22.49 Million | 22.72 Million | 22.51 Million | 22.76 Million | 22.83 Million |
Weighted Average Shares Outstanding (Diluted) | 22.49 Million | 22.49 Million | 22.72 Million | 22.51 Million | 22.76 Million | 22.83 Million |
Gross Margin | 0.31 | 0.29 | 0.29 | 0.28 | 0.30 | 0.29 |
EBIT Margin | 0.19 | 0.16 | - | 0.18 | 0.14 | 0.12 |
Profit Margin | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.08 |
EBITDA | 1.75 Billion | 1.34 Billion | - | 1.62 Billion | 1.13 Billion | 947.19 Million |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
TASTYBITE
0R8F
ATEX
3951
OPW
TWO