Lundin Gold Inc. (0R4M.L)
SEK 241.51
(-0.07%)
SEK 241.51
(-0.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 902.51 Million | 815.66 Million | 733.32 Million | 358.15 Million | - | - |
| Cost of Revenue | 330.73 Million | 315.27 Million | 270.09 Million | 132.88 Million | - | - |
| Gross Profit | 571.78 Million | 500.39 Million | 463.23 Million | 225.27 Million | - | - |
| Operating Expenses | 44.75 Million | 290.45 Million | 167.89 Million | 248.42 Million | 120.7 Million | 26.71 Million |
| Selling, General and Administrative Expenses | 44.75 Million | 34.85 Million | 24.85 Million | 20.6 Million | 25.52 Million | 24.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 375.48 Million | 605.72 Million | 437.98 Million | 381.3 Million | 120.7 Million | 26.71 Million |
| Operating Income | 527.03 Million | 334.89 Million | 321.15 Million | 151.78 Million | -26.74 Million | -25.08 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 105.58 Million | 103.71 Million | 35.67 Million | 13.21 Million | - | 21.85 Million |
| Earnings before Tax | 285.03 Million | 177.27 Million | 257.1 Million | -60.37 Million | -118.94 Million | -22.06 Million |
| Net Income | 179.45 Million | 73.55 Million | 221.42 Million | -47.15 Million | -118.94 Million | -22.06 Million |
| Earnings Per Share Basic | 0.75 | 0.31 | 0.94 | -0.21 | -0.54 | -0.12 |
| Earnings Per Share Diluted | 0.75 | 0.31 | 0.94 | -0.21 | -0.54 | -0.12 |
| Weighted Average Shares Outstanding | 239.27 Million | 237.28 Million | 235.55 Million | 224.56 Million | 221.24 Million | 191.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.15 Million | 236.7 Million | 234.57 Million | 227.5 Million | 221.24 Million | 191.39 Million |
| Gross Margin | 0.63 | 0.61 | 0.63 | 0.63 | - | - |
| EBIT Margin | 0.58 | 0.57 | 0.58 | 0.58 | - | - |
| Profit Margin | 0.20 | 0.09 | 0.30 | -0.13 | - | - |
| EBITDA | 527.06 Million | 465.57 Million | 428.71 Million | 207.19 Million | -26.21 Million | -22.6 Million |
| Earnings Before Tax Margin | 0.58 | 0.41 | 0.44 | 0.42 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 301.43 Million | 226.74 Million | 902.51 Million | 190.68 Million | 211.17 Million | 243.93 Million |
| Cost of Revenue | 93.82 Million | 80.05 Million | 330.73 Million | 81.53 Million | 79.35 Million | 83.08 Million |
| Gross Profit | 207.6 Million | 146.68 Million | 571.78 Million | 109.15 Million | 131.81 Million | 160.84 Million |
| Operating Expenses | 13.71 Million | 16.39 Million | 270.96 Million | 85.66 Million | 46.76 Million | 59.8 Million |
| Selling, General and Administrative Expenses | 13.71 Million | 16.39 Million | - | 12.94 Million | 10.68 Million | 9.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 107.53 Million | 96.45 Million | 601.7 Million | 167.19 Million | 126.11 Million | 142.88 Million |
| Operating Income | 193.89 Million | 130.28 Million | 390.42 Million | 65.11 Million | 88.93 Million | 115.12 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 52.25 Million | 28.62 Million | 105.58 Million | 8.53 Million | 28.94 Million | 34.25 Million |
| Earnings before Tax | 171.54 Million | 70.51 Million | 285.03 Million | 19.59 Million | 82.72 Million | 97.4 Million |
| Net Income | 119.29 Million | 41.89 Million | 179.45 Million | 11.06 Million | 53.78 Million | 63.14 Million |
| Earnings Per Share Basic | 0.49 | 0.17 | - | 0.05 | 0.22 | 0.26 |
| Earnings Per Share Diluted | 0.49 | 0.17 | - | 0.05 | 0.22 | 0.26 |
| Weighted Average Shares Outstanding | 243.45 Million | 246.45 Million | 239.27 Million | 237.67 Million | 244.46 Million | 242.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.03 Million | 239.96 Million | 239.15 Million | 239.7 Million | 239.58 Million | 239.19 Million |
| Gross Margin | 0.69 | 0.65 | 0.63 | 0.57 | 0.62 | 0.66 |
| EBIT Margin | 0.64 | 0.57 | - | 0.50 | 0.57 | 0.62 |
| Profit Margin | 0.40 | 0.18 | 0.20 | 0.06 | 0.25 | 0.26 |
| EBITDA | 193.89 Million | 130.29 Million | - | 96.21 Million | 121.13 Million | 151.18 Million |
| Earnings Before Tax Margin | 0.64 | 0.57 | 0.43 | 0.34 | 0.42 | 0.47 |
TELIA1
MAXIMUS
RFLFY
CIA
AMC
0I5O