USD 0.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 112.47 Million | 110.89 Million | 77.48 Million | 72.56 Million | 72.61 Million | 71.67 Million |
Cost of Revenue | 42.33 Million | 100.87 Million | 80.72 Million | 68.96 Million | 67.16 Million | 71.25 Million |
Gross Profit | 70.14 Million | 10.02 Million | -3.23 Million | 3.6 Million | 5.44 Million | 414.56 Thousand |
Operating Expenses | 115.64 Million | 135.4 Million | 126.7 Million | 104.84 Million | 101.56 Million | 1.06 |
Selling, General and Administrative Expenses | 3.17 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 112.47 Million | - | 2.73 | 0.54 | 833 Thousand | 1.06 |
Cost and Expenses | 112.47 Million | 135.4 Million | 80.72 Million | 68.96 Million | 67.16 Million | 71.25 Million |
Operating Income | 848 Thousand | 18.66 Million | -3.23 Million | 3.6 Million | 5.44 Million | 414.57 Thousand |
Interest Expense | 20.29 Million | 19.93 Million | 14.47 Million | 13.3 Million | 12.07 Million | 12.3 Million |
Income Tax Expense | 1.43 Million | 7.13 Million | 10.74 Million | 9.81 Million | 5.03 Million | -9.55 Million |
Earnings before Tax | -22.56 Million | -1.86 Million | 13.29 Million | 18.7 Million | -4.18 Million | 20.59 Million |
Net Income | -19.26 Million | -5.3 Million | 7.06 Million | 12.16 Million | -11.87 Million | 29.45 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.01 | 0.01 | -0.01 | 0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.01 | 0.01 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.37 Billion | 1.33 Billion | 1.38 Billion | 1.36 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.37 Billion | 1.33 Billion | 1.38 Billion | 1.36 Billion | 1.37 Billion |
Gross Margin | 0.62 | 0.09 | -0.04 | 0.05 | 0.08 | 0.01 |
EBIT Margin | 0.15 | 0.35 | 0.15 | 0.24 | 0.23 | 0.15 |
Profit Margin | -0.17 | -0.05 | 0.09 | 0.17 | -0.16 | 0.41 |
EBITDA | 16.59 Million | 38.69 Million | 42.43 Million | 45.53 Million | 19.4 Million | 43.03 Million |
Earnings Before Tax Margin | 0.01 | 0.17 | -0.04 | 0.05 | 0.08 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 83.4 Million | 27.86 Million | 27.86 Million | 28.37 Million | 28.37 Million | 81.25 Million |
Cost of Revenue | 72.22 Million | 10.81 Million | 10.81 Million | 10.34 Million | 10.34 Million | 73.91 Million |
Gross Profit | 11.17 Million | 17.04 Million | 17.04 Million | 18.02 Million | 18.02 Million | 7.34 Million |
Operating Expenses | 62.78 Million | 17.38 Million | 17.38 Million | 17.68 Million | 12.37 Million | 135.4 Million |
Selling, General and Administrative Expenses | - | 92.5 Thousand | 92.5 Thousand | 180.5 Thousand | 180.5 Thousand | - |
Research and Development Expenses | - | 3000.00 | 3000.00 | 7500.00 | 7500.00 | - |
Other Expenses | 31.39 Million | 17.29 Million | 17.29 Million | 17.49 Million | - | 2.93 |
Cost and Expenses | 72.22 Million | 28.2 Million | 28.2 Million | 28.03 Million | 22.72 Million | 73.91 Million |
Operating Income | 11.17 Million | -345 Thousand | -345 Thousand | 345 Thousand | 5.06 Million | 7.34 Million |
Interest Expense | 15.04 Million | - | - | - | - | 14.6 Million |
Income Tax Expense | 1.06 Million | 465 Thousand | 465 Thousand | 251 Thousand | 251 Thousand | 5.22 Million |
Earnings before Tax | -16.1 Million | -12.27 Million | -12.27 Million | 991.5 Thousand | 991.5 Thousand | -943.8 Thousand |
Net Income | -14.28 Million | -10.68 Million | -10.68 Million | 1.05 Million | 1.05 Million | -3.88 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 1.4 Billion | 1.36 Billion | 1.36 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.36 Billion | 1.36 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion |
Gross Margin | 0.13 | 0.61 | 0.61 | 0.64 | 0.64 | 0.09 |
EBIT Margin | - | 0.24 | 0.24 | 0.31 | 0.31 | - |
Profit Margin | -0.17 | -0.38 | -0.38 | 0.04 | 0.04 | -0.05 |
EBITDA | - | 6.66 Million | 6.66 Million | 8.74 Million | 8.74 Million | - |
Earnings Before Tax Margin | 0.13 | -0.01 | -0.01 | 0.01 | 0.18 | 0.09 |
REG
MIESF
PUR
0R4M
TELIA1
MAXIMUS