USD 227.72
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.78 Billion | 52.93 Billion | 53.86 Billion | 54.01 Billion | 51.76 Billion | 53.9 Billion |
Total Current Assets | 8.67 Billion | 8.14 Billion | 8.83 Billion | 8.96 Billion | 6.66 Billion | 7.41 Billion |
Cash And Short Term Investments | 1.42 Billion | 1.16 Billion | 2.4 Billion | 2.93 Billion | 620 Million | 1.25 Billion |
Cash and Cash Equivalents | 1.41 Billion | 1.15 Billion | 2.39 Billion | 2.91 Billion | 590 Million | 1.23 Billion |
Short Term Investments | 8 Million | 8 Million | 12 Million | 20 Million | 30 Million | 17 Million |
Net Receivables | 2.53 Billion | 2.19 Billion | 2.35 Billion | 2.39 Billion | 2.34 Billion | 2.31 Billion |
Inventory | 3.27 Billion | 3.22 Billion | 2.74 Billion | 2.74 Billion | 2.57 Billion | 2.45 Billion |
Other Current Assets | 65 Million | 1.55 Billion | 1.34 Billion | 891 Million | 1.12 Billion | 1.38 Billion |
Total Non-Current Assets | 44.1 Billion | 44.79 Billion | 45.02 Billion | 45.04 Billion | 45.1 Billion | 46.49 Billion |
Net PPE | 7.07 Billion | 6.49 Billion | 6.44 Billion | 6.34 Billion | 5.65 Billion | 5.37 Billion |
Good Will And Intangible Assets | 35.47 Billion | 36.93 Billion | 36.65 Billion | 37.43 Billion | 38.35 Billion | 40.04 Billion |
Good Will | 24.52 Billion | 24.62 Billion | 23.88 Billion | 23.62 Billion | 23.37 Billion | 23.6 Billion |
Intangible Assets | 10.94 Billion | 12.31 Billion | 12.77 Billion | 13.81 Billion | 14.97 Billion | 16.44 Billion |
Long-Term Investments | - | - | -1.34 Billion | - | - | - |
Tax Assets | - | - | 1.34 Billion | - | - | - |
Other Non Current Assets | 1.56 Billion | 1.36 Billion | 1.92 Billion | 1.26 Billion | 1.08 Billion | 1.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.98 Billion | 27.65 Billion | 30.18 Billion | 30.24 Billion | 30.68 Billion | 32.91 Billion |
Total Current Liabilities | 6.64 Billion | 7.81 Billion | 6.62 Billion | 5.83 Billion | 5.65 Billion | 7.21 Billion |
Account Payables | 1.64 Billion | 1.69 Billion | 1.73 Billion | 1.35 Billion | 1.09 Billion | 1.1 Billion |
Tax Payables | 139 Million | 157 Million | 178 Million | 144 Million | 140 Million | 343 Million |
Short Term Debt | 1.14 Billion | 2.29 Billion | 626 Million | 813 Million | 1.3 Billion | 2.6 Billion |
Deferred Revenue | 139 Million | 157 Million | 178 Million | 144 Million | 140 Million | 343 Million |
Other Current Liabilities | 3.72 Billion | 3.65 Billion | 4.08 Billion | 3.52 Billion | 3.11 Billion | 3.16 Billion |
Total Non Current Liabilities | 20.34 Billion | 19.84 Billion | 23.56 Billion | 24.41 Billion | 25.02 Billion | 25.69 Billion |
Long-Term Debt | 14.73 Billion | 13.88 Billion | 17.11 Billion | 17.22 Billion | 18.08 Billion | 18.89 Billion |
Deferred Revenue Non Current | 414 Million | 384 Million | 344 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.74 Billion | 2.89 Billion | 3.42 Billion | 7.18 Billion | 6.94 Billion | 6.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.79 Billion | 25.28 Billion | 23.67 Billion | 23.76 Billion | 21.08 Billion | 20.99 Billion |
Stock Holders Equity | 25.79 Billion | 25.28 Billion | 23.67 Billion | 23.76 Billion | 21.08 Billion | 20.99 Billion |
Common Stock | 371 Million | 365 Million | 365 Million | 365 Million | 347 Million | 347 Million |
Retained Earnings | 15.53 Billion | 15.15 Billion | 13.82 Billion | 12.79 Billion | 12.91 Billion | 12.59 Billion |
Accumulated other comprehensive income | -1.52 Billion | -1.46 Billion | -2.06 Billion | -2.52 Billion | -2.26 Billion | -1.88 Billion |
Common Stock Equity | 25.79 Billion | 25.28 Billion | 23.67 Billion | 23.76 Billion | 21.08 Billion | 20.99 Billion |
Capital Lease Obligation | 531 Million | 384 Million | 344 Million | 336 Million | - | - |
Total Investments | 8 Million | 8 Million | 12 Million | 20 Million | 30 Million | 17 Million |
Total Debt | 15.87 Billion | 16.56 Billion | 18.08 Billion | 18.37 Billion | 19.39 Billion | 21.49 Billion |
Net Debt | 14.46 Billion | 15.4 Billion | 15.68 Billion | 15.45 Billion | 18.8 Billion | 20.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.58 Billion | 54.15 Billion | 52.27 Billion | 52.78 Billion | 52.78 Billion | 53.01 Billion |
Total Current Assets | 12.2 Billion | 10.34 Billion | 8.15 Billion | 8.67 Billion | 8.67 Billion | 8.58 Billion |
Cash And Short Term Investments | 5.31 Billion | 3.22 Billion | 1.23 Billion | 1.48 Billion | 1.48 Billion | 1.03 Billion |
Cash and Cash Equivalents | 4.45 Billion | 2.39 Billion | 1.23 Billion | 1.48 Billion | 1.48 Billion | 1.02 Billion |
Short Term Investments | 851 Million | 827 Million | 2 Million | 8 Million | 8 Million | 8 Million |
Net Receivables | 2.59 Billion | 2.55 Billion | 2.26 Billion | 2.53 Billion | 2.53 Billion | 2.41 Billion |
Inventory | 3.25 Billion | 3.22 Billion | 3.3 Billion | 3.27 Billion | 3.27 Billion | 3.58 Billion |
Other Current Assets | 27 Million | 1.33 Billion | 1.34 Billion | 1.38 Billion | 1.38 Billion | 1.55 Billion |
Total Non-Current Assets | 43.37 Billion | 43.81 Billion | 44.11 Billion | 44.1 Billion | 44.1 Billion | 44.42 Billion |
Net PPE | 6.51 Billion | 6.59 Billion | 6.64 Billion | 7.07 Billion | 7.07 Billion | 6.47 Billion |
Good Will And Intangible Assets | 34.45 Billion | 34.82 Billion | 35.21 Billion | 35.47 Billion | 35.47 Billion | 35.89 Billion |
Good Will | 24.54 Billion | 24.56 Billion | 24.59 Billion | 24.52 Billion | 24.52 Billion | 24.58 Billion |
Intangible Assets | 9.91 Billion | 10.26 Billion | 10.61 Billion | 10.94 Billion | 10.94 Billion | 11.31 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.4 Billion | 2.4 Billion | 2.26 Billion | 1.56 Billion | 1.56 Billion | 2.05 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.71 Billion | 28.5 Billion | 26.94 Billion | 26.98 Billion | 26.98 Billion | 27.08 Billion |
Total Current Liabilities | 6.6 Billion | 7.32 Billion | 7.54 Billion | 6.64 Billion | 6.64 Billion | 6.87 Billion |
Account Payables | 4.96 Billion | 4.87 Billion | 5.52 Billion | 1.64 Billion | 1.64 Billion | 5.02 Billion |
Tax Payables | - | - | - | 139 Million | 139 Million | - |
Short Term Debt | 1.19 Billion | 2.01 Billion | 2.01 Billion | 1.25 Billion | 1.25 Billion | 1.85 Billion |
Deferred Revenue | 449 Million | 440 Million | -5.52 Billion | 139 Million | 139 Million | - |
Other Current Liabilities | - | - | 5.52 Billion | 3.6 Billion | 3.6 Billion | 1 Million |
Total Non Current Liabilities | 23.1 Billion | 21.18 Billion | 19.4 Billion | 20.34 Billion | 20.34 Billion | 20.2 Billion |
Long-Term Debt | 18.13 Billion | 15.99 Billion | 14.09 Billion | 14.73 Billion | 14.73 Billion | 14.92 Billion |
Deferred Revenue Non Current | - | - | - | 414 Million | 414 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.97 Billion | 5.18 Billion | 5.3 Billion | 2.74 Billion | 2.74 Billion | 5.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.86 Billion | 25.64 Billion | 25.33 Billion | 25.79 Billion | 25.79 Billion | 25.93 Billion |
Stock Holders Equity | 25.86 Billion | 25.64 Billion | 25.33 Billion | 25.79 Billion | 25.79 Billion | 25.93 Billion |
Common Stock | 371 Million | 371 Million | 371 Million | 371 Million | 371 Million | 371 Million |
Retained Earnings | 16.01 Billion | 15.8 Billion | 15.54 Billion | 15.53 Billion | 15.53 Billion | 15.69 Billion |
Accumulated other comprehensive income | -1.55 Billion | -1.5 Billion | -1.48 Billion | -1.52 Billion | -1.52 Billion | -1.48 Billion |
Common Stock Equity | 25.86 Billion | 25.64 Billion | 25.33 Billion | 25.79 Billion | 25.79 Billion | 25.93 Billion |
Capital Lease Obligation | - | - | - | 414 Million | 414 Million | - |
Total Investments | 851 Million | 827 Million | 2 Million | 8 Million | 8 Million | 8 Million |
Total Debt | 19.32 Billion | 18.01 Billion | 16.11 Billion | 16.41 Billion | 16.41 Billion | 16.78 Billion |
Net Debt | 14.86 Billion | 15.61 Billion | 14.87 Billion | 14.92 Billion | 14.92 Billion | 15.75 Billion |
GIFI
CFF
5G5
GPC
IFNNY
0184