USD 6.9
(-4.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.42 Million | 134.86 Million | 135.27 Million | 231.34 Million | 252.77 Million | 258.29 Million |
Total Current Assets | 101.62 Million | 87.06 Million | 85.47 Million | 147.36 Million | 163.47 Million | 159.95 Million |
Cash And Short Term Investments | 46.4 Million | 43.12 Million | 52.88 Million | 51.15 Million | 69.62 Million | 79.17 Million |
Cash and Cash Equivalents | 38.17 Million | 33.22 Million | 52.88 Million | 43.15 Million | 49.7 Million | 70.45 Million |
Short Term Investments | 8.23 Million | 9.9 Million | - | 7.99 Million | 19.91 Million | 8.72 Million |
Net Receivables | 39.03 Million | 34.26 Million | 20.74 Million | 82.91 Million | 78.22 Million | 52.48 Million |
Inventory | 2.07 Million | 1.59 Million | 1.77 Million | 2.26 Million | 2.67 Million | 6.08 Million |
Other Current Assets | 6.99 Million | 6.47 Million | 10.06 Million | 11.02 Million | 12.95 Million | 3.26 Million |
Total Non-Current Assets | 26.8 Million | 47.79 Million | 49.79 Million | 83.98 Million | 89.3 Million | 98.33 Million |
Net PPE | 23.14 Million | 31.15 Million | 32.86 Million | 67.45 Million | 70.48 Million | 79.93 Million |
Good Will And Intangible Assets | 2.91 Million | 3.05 Million | 3.2 Million | - | - | - |
Good Will | 2.21 Million | 2.21 Million | 2.21 Million | - | - | - |
Intangible Assets | 700 Thousand | 842 Thousand | 984 Thousand | - | - | - |
Long-Term Investments | - | - | 406 Thousand | - | - | 7.86 Million |
Tax Assets | - | - | -406 Thousand | - | - | - |
Other Non Current Assets | 739 Thousand | 13.58 Million | 13.72 Million | 16.52 Million | 18.81 Million | 10.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.45 Million | 32.24 Million | 31.36 Million | 104.98 Million | 100.09 Million | 57.19 Million |
Total Current Liabilities | 29.84 Million | 30.78 Million | 29.95 Million | 98.41 Million | 97.84 Million | 56.1 Million |
Account Payables | 8.46 Million | 8.31 Million | 9.28 Million | 70.11 Million | 61.54 Million | 28.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.07 Million | 700 Thousand | 600 Thousand | 5.49 Million | 500 Thousand | - |
Deferred Revenue | 5.47 Million | 8.19 Million | 6.64 Million | 15.12 Million | 26.27 Million | 16.84 Million |
Other Current Liabilities | 14.83 Million | 13.58 Million | 13.42 Million | 7.67 Million | 9.53 Million | 10.28 Million |
Total Non Current Liabilities | 19.61 Million | 1.45 Million | 1.41 Million | 6.56 Million | 2.24 Million | 1.08 Million |
Long-Term Debt | 18.92 Million | - | - | 4.5 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 685 Thousand | 1.45 Million | 1.41 Million | 2.06 Million | 2.24 Million | 889 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.97 Million | 102.62 Million | 103.9 Million | 126.36 Million | 152.68 Million | 201.1 Million |
Stock Holders Equity | 78.97 Million | 102.62 Million | 103.9 Million | 126.36 Million | 152.68 Million | 201.1 Million |
Common Stock | 11.72 Million | 11.59 Million | 11.38 Million | 11.22 Million | 11.11 Million | 11.02 Million |
Retained Earnings | -41.37 Million | -16.33 Million | -12.98 Million | 11.06 Million | 38.44 Million | 87.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | -141.14 Million |
Common Stock Equity | 78.97 Million | 102.62 Million | 103.9 Million | 126.36 Million | 152.68 Million | 201.1 Million |
Capital Lease Obligation | 500 Thousand | 1.4 Million | 1.4 Million | - | 2.1 Million | - |
Total Investments | 8.23 Million | 9.9 Million | 406 Thousand | 7.99 Million | 19.91 Million | 8.72 Million |
Total Debt | 20 Million | 2.1 Million | 2 Million | 10 Million | 2.6 Million | - |
Net Debt | -18.17 Million | -31.12 Million | -50.88 Million | -33.15 Million | -47.1 Million | -70.45 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 130.76 Million | 133.26 Million | 127.75 Million | 128.42 Million | 128.42 Million | 120.6 Million |
Total Current Assets | 102.48 Million | 105.34 Million | 99.73 Million | 101.62 Million | 101.62 Million | 87.52 Million |
Cash And Short Term Investments | 65.35 Million | 63.09 Million | 61.29 Million | 46.4 Million | 46.4 Million | 40.56 Million |
Cash and Cash Equivalents | 21.32 Million | 10.98 Million | 33.94 Million | 38.17 Million | 38.17 Million | 25.12 Million |
Short Term Investments | 44.02 Million | 52.11 Million | 27.35 Million | 8.23 Million | 8.23 Million | 15.43 Million |
Net Receivables | 23.5 Million | 35.65 Million | 31.79 Million | 39.03 Million | 39.03 Million | 39.98 Million |
Inventory | 2.26 Million | 2.33 Million | 2 Million | 2.07 Million | 2.07 Million | 2.34 Million |
Other Current Assets | 11.36 Million | 4.25 Million | 4.63 Million | 6.99 Million | 6.99 Million | 3.43 Million |
Total Non-Current Assets | 28.28 Million | 27.92 Million | 28.02 Million | 26.8 Million | 26.8 Million | 33.07 Million |
Net PPE | 24.68 Million | 24.53 Million | 24.5 Million | 23.14 Million | 23.14 Million | 29.28 Million |
Good Will And Intangible Assets | 2.81 Million | 2.84 Million | 2.88 Million | 2.91 Million | 2.91 Million | 2.95 Million |
Good Will | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million |
Intangible Assets | 593 Thousand | 628 Thousand | 664 Thousand | 700 Thousand | 700 Thousand | 735 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 791 Thousand | 542 Thousand | 645 Thousand | 739 Thousand | 739 Thousand | 839 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.96 Million | 46.58 Million | 42.31 Million | 49.45 Million | 49.45 Million | 49.11 Million |
Total Current Liabilities | 22.25 Million | 27.1 Million | 22.83 Million | 29.84 Million | 29.84 Million | 28.29 Million |
Account Payables | 5.53 Million | 9.01 Million | 6.62 Million | 8.46 Million | 8.46 Million | 11.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | -3.53 Million |
Deferred Revenue | - | 4.12 Million | 1.74 Million | 5.47 Million | 5.47 Million | 3.53 Million |
Other Current Liabilities | 15.64 Million | 12.88 Million | 13.39 Million | 14.83 Million | 14.83 Million | 16.78 Million |
Total Non Current Liabilities | 19.71 Million | 19.47 Million | 19.48 Million | 19.61 Million | 19.61 Million | 20.82 Million |
Long-Term Debt | 18.92 Million | 18.92 Million | 18.92 Million | 18.92 Million | 18.92 Million | 822 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 20 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 791 Thousand | 551 Thousand | 559 Thousand | 685 Thousand | 685 Thousand | 822 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 88.79 Million | 86.68 Million | 85.44 Million | 78.97 Million | 78.97 Million | 71.48 Million |
Stock Holders Equity | 88.79 Million | 86.68 Million | 85.44 Million | 78.97 Million | 78.97 Million | 71.48 Million |
Common Stock | 11.66 Million | 11.68 Million | 11.75 Million | 11.72 Million | 11.72 Million | 11.69 Million |
Retained Earnings | -30.92 Million | -33.24 Million | -35.13 Million | -41.37 Million | -41.37 Million | -48.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 88.79 Million | 86.68 Million | 85.44 Million | 78.97 Million | 78.97 Million | 71.48 Million |
Capital Lease Obligation | - | 551 Thousand | 559 Thousand | 500 Thousand | 500 Thousand | 822 Thousand |
Total Investments | 44.02 Million | 52.11 Million | 27.35 Million | 8.23 Million | 8.23 Million | 15.43 Million |
Total Debt | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 822 Thousand |
Net Debt | -1.32 Million | 9.01 Million | -13.94 Million | -18.17 Million | -18.17 Million | -24.3 Million |
CFF
5G5
000419
IFNNY
0184
0R19