USD 5.15
(-3.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 720.22 Million | 713.1 Million | 807.97 Million | 708.27 Million | 674.56 Million | 559.03 Million |
Cost of Revenue | 458.5 Million | 650.79 Million | 642.27 Million | 549.06 Million | 667.63 Million | 535.08 Million |
Gross Profit | 261.72 Million | 62.3 Million | 165.7 Million | 159.2 Million | 6.93 Million | 23.95 Million |
Operating Expenses | 306.39 Million | 57.23 Million | 86.39 Million | 75.25 Million | 56.15 Million | 42.83 Million |
Selling, General and Administrative Expenses | 71.09 Million | 42.17 Million | 34.57 Million | 35.56 Million | 35.83 Million | 29.68 Million |
Research and Development Expenses | - | - | - | - | 535 Thousand | 5.44 Million |
Other Expenses | 235.3 Million | -15.05 Million | -51.82 Million | -39.69 Million | -19.78 Million | -7.71 Million |
Cost and Expenses | 764.9 Million | 708.02 Million | 728.66 Million | 624.32 Million | 723.78 Million | 577.91 Million |
Operating Income | -44.67 Million | 5.07 Million | 79.3 Million | 83.95 Million | -49.22 Million | -18.88 Million |
Interest Expense | 43.31 Million | 42.79 Million | 41.94 Million | 49.56 Million | 48.44 Million | - |
Income Tax Expense | 1.22 Million | -7.56 Million | -29.56 Million | 8.19 Million | -24.1 Million | -6.7 Million |
Earnings before Tax | -82.99 Million | -44.91 Million | 5.52 Million | -1.25 Million | -123.65 Million | -33.26 Million |
Net Income | -84.21 Million | -37.34 Million | 35.09 Million | -9.45 Million | -99.55 Million | -26.56 Million |
Earnings Per Share Basic | -0.14 | -0.07 | 0.06 | -0.02 | -0.20 | -0.06 |
Earnings Per Share Diluted | -0.14 | -0.07 | 0.06 | -0.02 | -0.20 | -0.06 |
Weighted Average Shares Outstanding | 605.66 Million | 557.34 Million | 536.19 Million | 527.32 Million | 490.44 Million | 433.41 Million |
Weighted Average Shares Outstanding (Diluted) | 605.66 Million | 557.34 Million | 542.17 Million | 527.32 Million | 490.44 Million | 433.41 Million |
Gross Margin | 0.36 | 0.09 | 0.21 | 0.22 | 0.01 | 0.04 |
EBIT Margin | 0.18 | 0.21 | 0.31 | 0.34 | 0.23 | 0.22 |
Profit Margin | -0.12 | -0.05 | 0.04 | -0.01 | -0.15 | -0.05 |
EBITDA | 131.57 Million | 143.02 Million | 293.02 Million | 247.92 Million | 129.26 Million | 173.33 Million |
Earnings Before Tax Margin | -0.06 | 0.01 | 0.10 | 0.12 | -0.07 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 245.65 Million | 189.52 Million | 720.22 Million | 160.69 Million | 181.9 Million | 178.13 Million |
Cost of Revenue | 140.46 Million | 178.41 Million | 662.46 Million | 171.47 Million | 165.84 Million | 148.26 Million |
Gross Profit | 105.19 Million | 11.11 Million | 57.76 Million | -10.78 Million | 16.05 Million | 29.86 Million |
Operating Expenses | 64.59 Million | 8.89 Million | 27.82 Million | 1.14 Million | 6.71 Million | 11.89 Million |
Selling, General and Administrative Expenses | 20.44 Million | 8.89 Million | - | 1.14 Million | 6.71 Million | 8.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.15 Million | 15.98 Million | - | - | - | -3.11 Million |
Cost and Expenses | 205.05 Million | 187.31 Million | 690.28 Million | 172.61 Million | 172.56 Million | 160.15 Million |
Operating Income | 40.6 Million | 2.21 Million | 29.94 Million | -11.92 Million | 9.33 Million | 17.97 Million |
Interest Expense | - | 12.64 Million | 43.31 Million | 12.13 Million | 10.71 Million | 10.31 Million |
Income Tax Expense | 9.08 Million | 1.81 Million | 1.22 Million | -5.68 Million | -1.5 Million | 5.16 Million |
Earnings before Tax | 36.95 Million | -3.93 Million | -82.99 Million | -48.61 Million | -23.91 Million | -10.53 Million |
Net Income | 27.87 Million | -5.75 Million | -84.21 Million | -42.93 Million | -22.41 Million | -15.69 Million |
Earnings Per Share Basic | 0.04 | -0.01 | - | -0.07 | -0.04 | -0.03 |
Earnings Per Share Diluted | 0.04 | -0.01 | - | -0.07 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 696.75 Million | 616.19 Million | 605.66 Million | 610.54 Million | 607.89 Million | 604.08 Million |
Weighted Average Shares Outstanding (Diluted) | 622.2 Million | 616.19 Million | 605.66 Million | 610.54 Million | 607.89 Million | 604.08 Million |
Gross Margin | 0.43 | 0.06 | 0.08 | -0.07 | 0.09 | 0.17 |
EBIT Margin | 0.34 | 0.29 | - | 0.26 | 0.27 | 0.30 |
Profit Margin | 0.11 | -0.03 | -0.12 | -0.27 | -0.12 | -0.09 |
EBITDA | 84.39 Million | 54.42 Million | - | 41.89 Million | 48.69 Million | 52.69 Million |
Earnings Before Tax Margin | 0.17 | 0.01 | 0.04 | -0.07 | 0.05 | 0.10 |
21STCENMGM
8182
4510
7216
3416
FKMCF